Loews Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 21,465 21,338 19,417 17,495 16,461 15,242 16,018 17,911 18,380 13,247 14,117 14,615 14,127 14,552 15,053 14,325 13,415 13,105 13,735 14,066 14,931 13,794 14,117 14,044 15,678 14,600
Przychód Δ r/r 0.0% -0.6% -9.0% -9.9% -5.9% -7.4% 5.1% 11.8% 2.6% -27.9% 6.6% 3.5% -3.3% 3.0% 3.4% -4.8% -6.4% -2.3% 4.8% 2.4% 6.1% -7.6% 2.3% -0.5% 11.6% -6.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 412 1,127 -432 1,804 -836 2,089 2,066 4,246 1,326 4,882 1,357 2,700 2,122 1,297 1,397 1,546 737 1,410 1,980 1,338 -3,919 -5,289 -1,506 652 -2,194 0
EBIT Δ r/r 0.0% 173.5% -138.4% -517.1% -146.4% -349.8% -1.1% 105.5% -68.8% 268.2% -72.2% 99.0% -21.4% -38.9% 7.7% 10.7% -52.3% 91.3% 40.4% -32.4% -392.9% 35.0% -71.5% -143.3% -436.5% -100.0%
EBIT (%) 1.9% 5.3% -2.2% 10.3% -5.1% 13.7% 12.9% 23.7% 7.2% 36.9% 9.6% 18.5% 15.0% 8.9% 9.3% 10.8% 5.5% 10.8% 14.4% 9.5% -26.2% -38.3% -10.7% 4.6% -14.0% 0.0%
Koszty finansowe (mln) 354 357 332 310 308 324 364 304 318 345 448 517 522 440 442 498 520 536 646 574 591 515 424 378 376 441
EBITDA (mln) 710 1,113 -374 1,943 -644 2,418 2,241 4,238 1,547 5,275 1,942 3,516 2,955 2,202 2,268 2,445 1,692 2,251 2,854 2,250 -2,976 -4,555 -991 1,161 -1,656 0
EBITDA(%) 3.3% 5.2% -1.9% 11.1% -3.9% 15.9% 14.0% 23.7% 8.4% 39.8% 13.8% 24.1% 20.9% 15.1% 15.1% 17.1% 12.6% 17.2% 20.8% 16.0% -19.9% -33.0% -7.0% 8.3% -10.6% 0.0%
Podatek (mln) -306 -1,107 -175 582 -534 534 490 1,451 -1,481 7 345 895 536 289 360 457 -43 220 170 128 248 -173 479 278 451 380
Zysk Netto (mln) 363 1,877 -589 912 -611 1,231 1,212 2,491 2,489 4,530 564 1,288 1,064 568 595 591 260 654 1,164 636 932 -1,291 1,562 822 1,434 1,414
Zysk netto Δ r/r 0.0% 416.7% -131.4% -254.8% -167.0% -301.6% -1.6% 105.6% -0.1% 82.0% -87.5% 128.4% -17.4% -46.6% 4.8% -0.7% -56.0% 151.5% 78.0% -45.4% 46.5% -238.5% -221.0% -47.4% 74.5% -1.4%
Zysk netto (%) 1.7% 8.8% -3.0% 5.2% -3.7% 8.1% 7.6% 13.9% 13.5% 34.2% 4.0% 8.8% 7.5% 3.9% 4.0% 4.1% 1.9% 5.0% 8.5% 4.5% 6.2% -9.4% 11.1% 5.9% 9.1% 9.7%
EPS 0.56 3.1 -1.03 1.64 -1.1 1.88 1.72 3.75 3.66 9.05 1.3 3.08 2.69 1.44 1.53 1.55 0.76 1.93 3.46 1.99 3.08 -4.61 6.08 3.39 6.3 6.42
EPS (rozwodnione) 0.56 3.1 -1.0 1.64 -1.1 1.88 1.72 3.75 3.65 9.05 1.3 3.07 2.63 1.43 1.53 1.55 0.72 1.93 3.45 1.99 3.07 -4.61 6.06 3.38 6.29 6.41
Ilośc akcji (mln) 651 592 574 565 556 556 557 553 535 477 433 419 396 395 389 382 340 338 337 319 303 280 260 243 227 220
Ważona ilośc akcji (mln) 667 592 587 565 556 556 558 554 536 477 433 420 405 396 390 383 363 338 338 320 303 280 260 243 228 221
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD