Loews Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3,521 3,478 3,435 3,169 3,333 3,173 3,307 3,287 3,338 3,300 3,359 3,521 3,555 3,581 3,590 3,608 3,287 3,757 3,623 3,675 3,876 3,099 3,521 3,465 3,709 3,622 3,463 3,371 3,661 3,402 3,388 3,461 3,793 3,783 3,833 3,897 4,192 4,231 4,267 706 4,470 3,631
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.34% -8.77% -3.73% 3.7% 0.2% 4.0% 1.6% 7.1% 6.5% 8.5% 6.9% 2.5% -7.54% 4.9% 0.9% 1.9% 17.9% -17.51% -2.82% -5.71% -4.31% 16.9% -1.65% -2.71% -1.29% -6.07% -2.17% 2.7% 3.6% 11.2% 13.1% 12.6% 10.5% 11.8% 11.3% -81.88% 6.6% -14.18%
Marża brutto 100.0% 100.0% 74.4% 71.7% 100.0% 100.0% 51.3% 72.7% 100.0% 100.0% 67.7% 70.3% 100.0% 100.0% 59.5% 59.6% 100.0% 100.0% 66.0% 66.4% 100.0% 100.0% 100.0% 74.7% 100.0% 100.0% 81.1% 81.1% 100.0% 100.0% 78.9% 78.0% 100.0% 100.0% 78.9% 77.9% 100.0% 100.0% 77.3% -31.73% 100.0% -2.89%
Koszty i Wydatki (mln) 3,110 3,373 3,140 2,821 3,837 2,978 3,583 2,731 2,877 2,790 3,012 3,257 3,094 3,176 3,283 3,254 3,519 3,249 3,348 3,615 3,600 4,220 4,595 3,282 3,161 3,215 2,451 3,067 3,202 2,940 3,135 3,271 3,317 3,264 3,325 3,541 3,579 -3,525 -3,673 930 4,470 -514
EBIT (mln) -891 -1,028 -974 -899 -1,581 -982 -1,042 -424 -674 -603 -804 -933 -769 -963 -938 -903 -1,426 -760 -947 -1,159 -1,053 -1,992 -2,021 -766 -510 -678 199 -529 -498 -492 -695 256 452 556 240 173 -548 706 594 673 0 514
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 77.4% -4.47% 7.0% -52.84% -57.37% -38.59% -22.84% 120.0% 14.1% 59.7% 16.7% -3.22% 85.4% -21.08% 1.0% 28.3% -26.16% 162.1% 113.4% -33.91% -51.57% -65.96% 109.8% -30.94% -2.35% -27.43% -449.25% 148.4% 190.8% 213.0% 134.5% -32.42% -221.24% 27.0% 147.5% 289.0% -100.00% -27.20%
EBIT (%) -25.31% -29.56% -28.36% -28.37% -47.43% -30.95% -31.51% -12.90% -20.19% -18.27% -23.94% -26.50% -21.63% -26.89% -26.13% -25.03% -43.38% -20.23% -26.14% -31.54% -27.17% -64.28% -57.40% -22.11% -13.75% -18.72% 5.7% -15.69% -13.60% -14.46% -20.51% 7.4% 11.9% 14.7% 6.3% 4.4% -13.07% 16.7% 13.9% 95.3% 0.0% 14.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 92 94 95 91 94 0 0 0 0 0 0
Koszty finansowe (mln) 129 131 134 128 127 143 130 130 133 142 139 223 142 141 143 146 144 141 164 144 142 144 123 137 111 125 100 99 100 96 96 92 94 95 91 94 96 103 114 114 110 105
Amortyzacja (mln) -687 -595 -429 -478 -100 -338 -534 -686 -553 -652 -558 -487 -631 -546 -477 -522 115 -652 -423 -204 -504 203 931 -330 -625 -532 -1,112 -403 -533 -510 -280 119 -556 -586 102 103 228 0 108 107 0 0
EBITDA (mln) -147 -359 247 282 -477 0 0 0 41 0 0 0 0 0 0 0 27 0 0 0 0 -977 0 0 0 0 0 0 26 25 0 0 323 28 0 0 906 706 0 780 0 514
EBITDA(%) -25.31% -29.56% -28.36% -28.37% -47.43% -30.95% -31.51% -12.90% -20.19% -18.27% -23.94% -26.50% -21.63% -26.89% -26.13% -25.03% -43.38% -20.23% -26.14% -31.54% -27.17% -64.28% -57.40% -22.11% -13.75% -18.72% 5.7% -15.69% -13.60% -14.46% -20.51% 7.8% 8.5% 15.5% 6.3% 4.4% -13.07% -2.48% -2.65% 110.5% 0.0% 14.2%
NOPLAT (mln) 411 105 295 348 -504 195 -276 556 461 510 347 264 461 405 307 354 -232 508 275 60 276 -1,121 -1,074 183 548 407 1,012 304 459 462 253 190 476 519 508 356 613 603 480 550 188 514
Podatek (mln) 110 56 48 66 -213 -4 12 163 49 119 69 52 -70 25 59 65 -21 112 50 21 65 -77 -228 21 111 114 219 58 88 92 51 47 88 115 120 80 136 144 112 125 -1 122
Zysk Netto (mln) 208 109 170 182 -201 102 -65 327 290 295 231 157 481 293 230 278 -165 394 249 72 217 -632 -835 139 397 261 754 220 343 338 180 130 364 375 360 253 446 457 369 401 187 370
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -196.63% -6.42% -138.24% 79.7% 244.3% 189.2% 455.4% -51.99% 65.9% -0.68% -0.43% 77.1% -134.30% 34.5% 8.3% -74.10% 231.5% -260.41% -435.34% 93.1% 82.9% 141.3% 190.3% 58.3% -13.60% 29.5% -76.13% -40.91% 6.1% 10.9% 100.0% 94.6% 22.5% 21.9% 2.5% 58.5% -58.07% -19.04%
Zysk netto (%) 5.9% 3.1% 4.9% 5.7% -6.03% 3.2% -1.97% 9.9% 8.7% 8.9% 6.9% 4.5% 13.5% 8.2% 6.4% 7.7% -5.02% 10.5% 6.9% 2.0% 5.6% -20.39% -23.71% 4.0% 10.7% 7.2% 21.8% 6.5% 9.4% 9.9% 5.3% 3.8% 9.6% 9.9% 9.4% 6.5% 10.6% 10.8% 8.6% 56.8% 4.2% 10.2%
EPS 0.56 0.29 0.46 0.51 -0.59 0.3 -0.19 0.97 0.85 0.88 0.69 0.46 1.43 0.89 0.72 0.88 -0.53 1.27 0.82 0.24 0.74 -2.2 -2.97 0.5 1.38 0.98 2.87 0.86 1.37 1.36 0.73 0.54 1.53 1.61 1.58 1.12 1.99 2.05 1.67 1.83 0.85 1.74
EPS (rozwodnione) 0.55 0.29 0.46 0.5 -0.58 0.3 -0.19 0.97 0.85 0.87 0.69 0.46 1.43 0.89 0.72 0.88 -0.52 1.27 0.82 0.24 0.73 -2.2 -2.97 0.5 1.38 0.97 2.86 0.85 1.37 1.36 0.73 0.54 1.52 1.61 1.58 1.12 1.98 2.05 1.67 1.82 0.85 1.74
Ilośc akcji (mln) 374 371 366 357 340 339 339 337 337 337 337 337 336 328 319 316 314 310 304 302 296 287 281 279 273 267 263 257 252 248 245 240 238 233 228 226 224 222 221 220 220 213
Ważona ilośc akcji (mln) 375 373 370 361 347 339 339 338 337 338 338 338 337 329 320 317 315 310 305 302 296 287 281 279 273 268 263 257 252 248 246 241 240 234 228 226 225 223 222 220 221 213
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD