Wall Street Experts
ver. ZuMIgo(08/25)
Kronos Worldwide, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 864
EBIT TTM (mln): 160
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
908 |
922 |
835 |
875 |
1,008 |
1,129 |
1,197 |
1,279 |
1,310 |
1,317 |
1,142 |
1,450 |
1,943 |
1,976 |
1,732 |
1,652 |
1,349 |
1,364 |
1,729 |
1,662 |
1,731 |
1,639 |
1,939 |
1,930 |
1,666 |
1,887 |
Przychód Δ r/r |
0.0% |
1.5% |
-9.5% |
4.8% |
15.2% |
11.9% |
6.0% |
6.9% |
2.4% |
0.5% |
-13.3% |
26.9% |
34.0% |
1.7% |
-12.3% |
-4.6% |
-18.3% |
1.1% |
26.7% |
-3.9% |
4.2% |
-5.3% |
18.3% |
-0.5% |
-13.7% |
13.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
26.7% |
23.2% |
27.3% |
24.3% |
19.2% |
16.8% |
11.4% |
23.8% |
38.5% |
28.4% |
6.5% |
21.2% |
14.3% |
18.8% |
32.3% |
33.8% |
22.3% |
21.4% |
23.0% |
20.3% |
9.9% |
19.0% |
EBIT (mln) |
908 |
922 |
835 |
875 |
132 |
115 |
175 |
143 |
85 |
47 |
-16 |
178 |
546 |
360 |
-133 |
150 |
-1 |
81 |
330 |
330 |
80 |
38 |
112 |
84 |
-56 |
123 |
EBIT Δ r/r |
0.0% |
1.5% |
-9.5% |
4.8% |
-84.9% |
-13.2% |
52.5% |
-18.3% |
-40.7% |
-44.4% |
-133.3% |
-1236.3% |
206.3% |
-34.2% |
-136.9% |
-212.9% |
-100.7% |
-7472.7% |
307.4% |
-0.1% |
-75.6% |
-52.7% |
193.4% |
-24.6% |
-166.6% |
-319.5% |
EBIT (%) |
100.0% |
100.0% |
100.0% |
100.0% |
13.1% |
10.2% |
14.7% |
11.2% |
6.5% |
3.6% |
-1.4% |
12.3% |
28.1% |
18.2% |
-7.7% |
9.1% |
-0.1% |
5.9% |
19.1% |
19.9% |
4.6% |
2.3% |
5.7% |
4.4% |
-3.4% |
6.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
35 |
53 |
45 |
43 |
39 |
42 |
41 |
39 |
33 |
27 |
20 |
17 |
18 |
20 |
19 |
20 |
19 |
19 |
20 |
17 |
17 |
43 |
EBITDA (mln) |
908 |
922 |
835 |
875 |
180 |
157 |
214 |
213 |
138 |
104 |
-16 |
224 |
608 |
418 |
-77 |
147 |
-0 |
76 |
339 |
310 |
135 |
103 |
169 |
140 |
-3 |
257 |
EBITDA(%) |
100.0% |
100.0% |
100.0% |
100.0% |
17.8% |
13.9% |
17.9% |
16.7% |
10.5% |
7.9% |
-1.4% |
15.5% |
31.3% |
21.2% |
-4.4% |
8.9% |
-0.0% |
5.6% |
19.6% |
18.7% |
7.8% |
6.3% |
8.7% |
7.3% |
-0.2% |
13.6% |
Podatek (mln) |
-126 |
-130 |
-154 |
-66 |
12 |
-250 |
67 |
-1 |
115 |
-3 |
-22 |
10 |
196 |
112 |
-58 |
34 |
143 |
18 |
-49 |
89 |
34 |
16 |
40 |
29 |
-24 |
63 |
Zysk Netto (mln) |
126 |
130 |
154 |
66 |
88 |
315 |
71 |
82 |
-67 |
9 |
-35 |
131 |
321 |
218 |
-102 |
99 |
-174 |
43 |
354 |
205 |
87 |
64 |
113 |
104 |
-49 |
86 |
Zysk netto Δ r/r |
0.0% |
3.4% |
18.7% |
-57.0% |
31.9% |
259.6% |
-77.4% |
15.4% |
-181.4% |
-113.5% |
-485.6% |
-476.4% |
145.8% |
-31.9% |
-146.7% |
-197.3% |
-275.0% |
-124.9% |
718.7% |
-42.2% |
-57.5% |
-26.6% |
76.7% |
-7.4% |
-147.0% |
-275.6% |
Zysk netto (%) |
13.9% |
14.1% |
18.5% |
7.6% |
8.7% |
27.9% |
5.9% |
6.4% |
-5.1% |
0.7% |
-3.0% |
9.0% |
16.5% |
11.1% |
-5.9% |
6.0% |
-12.9% |
3.2% |
20.5% |
12.3% |
5.0% |
3.9% |
5.8% |
5.4% |
-2.9% |
4.6% |
EPS |
1.29 |
1.33 |
1.58 |
0.68 |
0.91 |
3.21 |
0.73 |
0.84 |
-0.68 |
0.09 |
-0.35 |
1.29 |
2.77 |
1.89 |
-0.88 |
0.86 |
-1.5 |
0.37 |
3.06 |
1.77 |
0.75 |
0.55 |
0.98 |
0.9 |
-0.43 |
0.75 |
EPS (rozwodnione) |
1.29 |
1.33 |
1.58 |
0.68 |
0.91 |
3.21 |
0.73 |
0.84 |
-0.68 |
0.09 |
-0.35 |
1.29 |
2.77 |
1.89 |
-0.88 |
0.86 |
-1.5 |
0.37 |
3.06 |
1.77 |
0.75 |
0.55 |
0.98 |
0.9 |
-0.43 |
0.75 |
Ilośc akcji (mln) |
98 |
98 |
98 |
98 |
97 |
98 |
98 |
98 |
98 |
98 |
98 |
101 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
115 |
115 |
Ważona ilośc akcji (mln) |
98 |
98 |
98 |
98 |
97 |
98 |
98 |
98 |
98 |
98 |
98 |
101 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
116 |
115 |
115 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |