Wall Street Experts
ver. ZuMIgo(08/25)
KORU Medical Systems, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 32
EBIT TTM (mln): -7
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
5 |
6 |
8 |
9 |
11 |
12 |
12 |
0 |
17 |
23 |
24 |
23 |
28 |
29 |
34 |
Przychód Δ r/r |
0.0% |
1.0% |
-15.7% |
-5.8% |
-7.7% |
2.1% |
11.9% |
-0.6% |
35.3% |
46.5% |
9.8% |
30.4% |
29.9% |
21.5% |
12.0% |
29.3% |
8.9% |
0.4% |
-100.0% |
inf% |
33.5% |
4.4% |
-2.8% |
18.8% |
2.2% |
18.0% |
Marża brutto |
45.5% |
46.9% |
24.3% |
42.1% |
52.7% |
53.4% |
58.3% |
61.7% |
61.7% |
63.8% |
66.5% |
66.3% |
64.8% |
63.7% |
61.0% |
59.5% |
62.1% |
61.6% |
0.0% |
62.3% |
64.1% |
61.8% |
58.6% |
55.1% |
55.5% |
63.4% |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
0 |
1 |
1 |
-1 |
-7 |
-11 |
-10 |
-6 |
EBIT Δ r/r |
0.0% |
-56.9% |
265.7% |
-32.5% |
-2.7% |
46.3% |
-75.4% |
-74.9% |
-974.2% |
302.6% |
-7.4% |
65.6% |
7.9% |
-17.6% |
-5.2% |
13.9% |
3.0% |
-162.3% |
-100.0% |
inf% |
-49.7% |
-314.2% |
460.2% |
53.4% |
-4.7% |
-45.9% |
EBIT (%) |
-11.5% |
-4.9% |
-21.3% |
-15.2% |
-16.1% |
-23.0% |
-5.1% |
-1.3% |
8.2% |
22.7% |
19.1% |
24.3% |
20.2% |
13.7% |
11.6% |
10.2% |
9.6% |
-6.0% |
0.0% |
6.7% |
2.5% |
-5.2% |
-29.9% |
-38.6% |
-36.0% |
-16.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
0 |
3 |
8 |
4 |
-7 |
-10 |
-9 |
-5 |
EBITDA(%) |
-26.5% |
5.5% |
-14.1% |
-10.3% |
-7.4% |
-17.8% |
4.5% |
12.3% |
11.1% |
25.0% |
20.9% |
26.4% |
22.0% |
16.2% |
14.3% |
12.8% |
11.8% |
-3.5% |
0.0% |
18.9% |
33.4% |
16.7% |
-27.8% |
-36.4% |
-33.0% |
-15.4% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-2 |
-2 |
4 |
-0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
0 |
1 |
1 |
-1 |
-5 |
-9 |
-14 |
-6 |
Zysk netto Δ r/r |
0.0% |
-141.7% |
269.6% |
-30.5% |
3.7% |
44.2% |
-45.7% |
16.9% |
-99.0% |
-41350.7% |
-13.7% |
-20.8% |
15.9% |
-11.0% |
-3.1% |
7.1% |
3.9% |
-168.3% |
-100.0% |
inf% |
-38.0% |
-314.8% |
276.5% |
89.8% |
58.7% |
-55.9% |
Zysk netto (%) |
12.1% |
-5.0% |
-21.9% |
-16.2% |
-18.2% |
-25.7% |
-12.5% |
-14.7% |
-0.1% |
30.0% |
23.6% |
14.3% |
12.8% |
9.3% |
8.1% |
6.7% |
6.4% |
-4.4% |
0.0% |
5.2% |
2.4% |
-5.0% |
-19.4% |
-31.0% |
-48.2% |
-18.0% |
EPS |
0.01 |
-0.0045 |
-0.0164 |
-0.0114 |
-0.0118 |
-0.0177 |
-0.0082 |
-0.0085 |
-0.0001 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
-0.0141 |
0.0 |
0.0239 |
0.0146 |
-0.0289 |
-0.1 |
-0.19 |
-0.3 |
-0.13 |
EPS (rozwodnione) |
0.01 |
-0.0045 |
-0.0164 |
-0.0114 |
-0.0118 |
-0.0177 |
-0.0082 |
-0.0085 |
-0.0001 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
-0.0141 |
0.0 |
0.0234 |
0.0144 |
-0.0289 |
-0.1 |
-0.19 |
-0.3 |
-0.13 |
Ilośc akcji (mln) |
21 |
23 |
24 |
24 |
24 |
23 |
26 |
30 |
33 |
35 |
35 |
36 |
34 |
36 |
37 |
38 |
38 |
38 |
38 |
38 |
39 |
42 |
44 |
45 |
46 |
46 |
Ważona ilośc akcji (mln) |
23 |
23 |
24 |
24 |
24 |
23 |
26 |
30 |
33 |
35 |
35 |
37 |
35 |
36 |
37 |
38 |
38 |
38 |
38 |
39 |
39 |
42 |
44 |
45 |
46 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |