Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1.574573 |
1.443478 |
1.399199 |
1.110626 |
1.188187 |
0.980276 |
0.916987 |
1.138429 |
1.304987 |
2.310409 |
2.987679 |
3.434688 |
4.805145 |
5.592225 |
6.208708 |
7.281173 |
8.3943 |
8.170249 |
9.28086 |
10.545039 |
13.881861 |
39.918934 |
41.293031 |
42.332443 |
28.460972 |
27.218515 |
Aktywa trwałe (mln) |
0.538218 |
0.521971 |
0.569049 |
0.516692 |
0.433414 |
0.409768 |
0.367081 |
0.324514 |
0.316796 |
0.301412 |
0.508891 |
0.419355 |
0.551609 |
0.959268 |
0.913417 |
1.37313 |
1.275653 |
1.390525 |
1.351686 |
1.511985 |
2.000538 |
2.393142 |
3.971877 |
12.530807 |
8.205043 |
8.086105 |
Rzeczowe aktywa trwałe netto |
0.483806 |
0.471895 |
0.467985 |
0.415755 |
0.357735 |
0.337708 |
0.268096 |
0.220515 |
0.235677 |
0.228312 |
0.221043 |
0.36136 |
0.49894 |
0.875986 |
0.839059 |
1.161432 |
0.996822 |
0.932092 |
0.836283 |
0.858781 |
0.98558 |
1.404469 |
1.201998 |
7.67352 |
7.351712 |
7.256856 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.008969 |
0.008609 |
0.008609 |
0.008609 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.045334 |
0.048027 |
0.044408 |
0.035214 |
0.040588 |
0.044354 |
0.036335 |
0.034958 |
0.029839 |
0.024513 |
0.022913 |
0.043305 |
0.180558 |
0.247691 |
0.426943 |
0.483821 |
0.632156 |
0.807135 |
0.0 |
0.0 |
0.0 |
0.754361 |
0.730279 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.045334 |
0.048027 |
0.044408 |
0.044183 |
0.049197 |
0.052963 |
0.044944 |
0.034958 |
0.029839 |
0.024513 |
0.022913 |
0.043305 |
0.180558 |
0.247691 |
0.426943 |
0.483821 |
0.632156 |
0.807135 |
0.843587 |
0.808813 |
0.787182 |
0.754361 |
0.730279 |
Należności netto |
0.227871 |
0.207588 |
0.190938 |
0.184103 |
0.130334 |
0.125078 |
0.147579 |
0.214446 |
0.297206 |
0.488742 |
0.65496 |
0.713906 |
0.884727 |
1.114847 |
1.744813 |
1.623695 |
1.35018 |
1.674487 |
1.861949 |
1.425854 |
3.234521 |
2.572954 |
4.311106 |
4.53128 |
4.074099 |
5.997943 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.028156 |
0.028156 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
1.036355 |
0.921507 |
0.83015 |
0.593934 |
0.754773 |
0.570508 |
0.549906 |
0.813915 |
0.988191 |
2.008997 |
2.478788 |
3.015333 |
4.253536 |
4.632957 |
5.295291 |
5.908043 |
7.118647 |
6.779724 |
7.929174 |
9.033054 |
11.881323 |
37.525792 |
37.321154 |
29.801636 |
20.255929 |
19.13241 |
Środki pieniężne i Inwestycje |
0.167085 |
0.035466 |
0.02567 |
0.016738 |
0.219682 |
0.03733 |
0.026753 |
0.099421 |
0.095561 |
0.519209 |
0.813383 |
1.32225 |
2.012451 |
2.18733 |
2.485988 |
2.817024 |
4.463067 |
3.575579 |
4.237805 |
3.738803 |
5.870929 |
27.315286 |
25.334889 |
17.408257 |
11.48224 |
9.580947 |
Zapasy |
0.555882 |
0.586866 |
0.600635 |
0.381623 |
0.378982 |
0.371569 |
0.347392 |
0.489738 |
0.551032 |
0.621849 |
0.634584 |
0.6682 |
1.167456 |
1.150129 |
0.818723 |
1.226636 |
1.040277 |
1.353703 |
1.658681 |
2.103879 |
2.388477 |
6.829772 |
6.106338 |
6.404867 |
3.481301 |
2.803669 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.255228 |
0.257009 |
0.25859 |
0.259789 |
0.261118 |
0.262314 |
0.263269 |
1.517927 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.167085 |
0.035466 |
0.02567 |
0.016738 |
0.219682 |
0.03733 |
0.026753 |
0.099421 |
0.095561 |
0.519209 |
0.813383 |
1.32225 |
1.757223 |
1.930321 |
2.227398 |
2.557235 |
4.201949 |
3.313265 |
3.974536 |
3.738803 |
5.870929 |
27.315286 |
25.334889 |
17.408257 |
11.48224 |
9.580947 |
Należności krótkoterminowe |
0.059363 |
0.102137 |
0.189111 |
0.267634 |
0.325723 |
0.348316 |
0.307245 |
0.44344 |
0.342433 |
0.219477 |
0.080717 |
0.158108 |
0.199527 |
0.110358 |
0.246622 |
0.243217 |
0.307764 |
0.772428 |
0.454398 |
0.453498 |
0.572656 |
0.62492 |
1.227533 |
2.391799 |
0.975193 |
1.649969 |
Dług krótkoterminowy |
0.0 |
0.081109 |
0.290646 |
0.225953 |
0.22466 |
0.224637 |
0.214824 |
0.071891 |
0.419293 |
0.12226 |
0.066227 |
0.001928 |
0.043494 |
0.045445 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.142184 |
0.143939 |
0.604136 |
0.877464 |
0.792197 |
0.515845 |
Zobowiązania krótkoterminowe |
0.51201 |
0.340932 |
0.64703 |
0.56013 |
0.649588 |
0.722713 |
0.663934 |
0.659483 |
1.038945 |
0.720264 |
0.495191 |
0.314053 |
0.558853 |
0.525359 |
0.771902 |
0.691656 |
1.107914 |
1.389284 |
1.585696 |
1.584232 |
2.406289 |
3.666402 |
4.791976 |
6.95894 |
4.454278 |
7.20182 |
Rozliczenia międzyokresowe |
0.0 |
0.132435 |
0.144792 |
0.044062 |
0.0 |
0.0 |
0.0 |
0.104152 |
0.187364 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.022481 |
0.0 |
0.003763 |
0.0 |
0.0 |
0.09 |
3.43234 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.404655 |
0.408095 |
0.414793 |
0.48931 |
0.712061 |
0.775117 |
0.822872 |
1.124776 |
0.651065 |
0.885057 |
0.803594 |
0.640175 |
0.695564 |
0.710275 |
0.244936 |
0.316061 |
0.168087 |
0.104918 |
0.025436 |
0.0 |
0.239492 |
0.095553 |
0.0 |
4.04754 |
3.652922 |
3.203016 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.121363 |
0.204 |
0.155 |
0.248607 |
0.123111 |
0.082422 |
0.021675 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.02592 |
0.055098 |
0.045614 |
0.024846 |
0.010381 |
0.000616 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.381676 |
0.239492 |
0.095553 |
4.491709 |
3.652923 |
0.0 |
Zobowiązania ogółem |
0.916665 |
0.749027 |
1.061823 |
1.04944 |
1.361649 |
1.49783 |
1.486806 |
1.784259 |
1.69001 |
1.605321 |
1.298785 |
0.954228 |
1.254417 |
1.235634 |
1.016838 |
1.007717 |
1.276001 |
1.494202 |
1.611133 |
1.584232 |
2.645781 |
3.761955 |
4.791976 |
11.00648 |
8.107201 |
10.404836 |
Kapitał własny |
0.657908 |
0.694451 |
0.337376 |
0.061186 |
(0.173462) |
(0.517554) |
(0.569819) |
(0.64583) |
(0.385023) |
0.705088 |
1.688894 |
2.48046 |
3.550728 |
4.356591 |
5.19187 |
6.273456 |
7.118299 |
6.676047 |
7.669727 |
8.960807 |
11.23608 |
36.156979 |
36.501055 |
31.325963 |
20.353771 |
16.813679 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.574573 |
1.443478 |
1.399199 |
1.110626 |
1.188187 |
0.980276 |
0.916987 |
1.138429 |
1.304987 |
2.310409 |
2.987679 |
3.434688 |
4.805145 |
5.592225 |
6.208708 |
7.281173 |
8.3943 |
8.170249 |
9.28086 |
10.545039 |
13.881861 |
39.918934 |
41.293031 |
42.332443 |
28.460972 |
27.218515 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.028156 |
0.028156 |
0.0 |
0.255228 |
0.257009 |
0.25859 |
0.259789 |
0.261118 |
0.262314 |
0.263269 |
1.517927 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.107029 |
0.345744 |
0.355567 |
0.599506 |
0.685018 |
0.74544 |
0.926891 |
0.845543 |
0.804982 |
0.689966 |
0.00548 |
0.4828 |
0.439306 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.381676 |
0.239492 |
0.604136 |
4.925004 |
4.44512 |
3.718861 |
Środki pieniężne i inne aktywa pieniężne |
0.167085 |
0.035466 |
0.02567 |
0.016738 |
0.219682 |
0.03733 |
0.026753 |
0.099421 |
0.095561 |
0.519209 |
0.813383 |
1.32225 |
1.757223 |
1.930321 |
2.227398 |
2.557235 |
4.201949 |
3.313265 |
3.974536 |
3.738803 |
5.870929 |
27.315286 |
25.334889 |
17.408257 |
11.48224 |
9.580947 |
Dług netto |
(0.167085) |
0.071563 |
0.320074 |
0.338829 |
0.379824 |
0.647688 |
0.718687 |
0.82747 |
0.749982 |
0.285773 |
(0.123417) |
(1.31677) |
(1.274423) |
(1.491015) |
(2.227398) |
(2.557235) |
(4.201949) |
(3.313265) |
(3.974536) |
(3.738803) |
(5.489253) |
(27.075794) |
(24.730753) |
(12.483253) |
(7.03712) |
(5.862086) |
Ticker |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
KRMD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |