Wall Street Experts
ver. ZuMIgo(08/25)
Kino Polska TV Spolka Akcyjna
Rachunek Zysków i Strat
Przychody TTM (mln): 309
EBIT TTM (mln): 88
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
35 |
47 |
80 |
105 |
110 |
102 |
107 |
114 |
123 |
149 |
202 |
212 |
257 |
285 |
294 |
315 |
Przychód Δ r/r |
0.0% |
34.4% |
70.0% |
30.3% |
5.3% |
-7.2% |
4.6% |
6.4% |
8.2% |
20.9% |
35.2% |
5.1% |
21.4% |
10.8% |
3.3% |
7.2% |
Marża brutto |
39.7% |
41.5% |
20.1% |
100.0% |
100.0% |
100.0% |
53.1% |
48.8% |
54.2% |
54.9% |
49.0% |
39.0% |
44.3% |
44.9% |
26.8% |
33.1% |
EBIT (mln) |
8 |
11 |
10 |
17 |
21 |
16 |
21 |
18 |
21 |
42 |
26 |
35 |
60 |
61 |
65 |
88 |
EBIT Δ r/r |
0.0% |
49.6% |
-6.9% |
65.4% |
18.9% |
-21.6% |
28.6% |
-11.4% |
15.5% |
95.9% |
-37.2% |
34.5% |
70.4% |
1.5% |
6.6% |
35.7% |
EBIT (%) |
21.3% |
23.8% |
13.0% |
16.5% |
18.6% |
15.8% |
19.4% |
16.1% |
17.2% |
27.9% |
12.9% |
16.6% |
23.3% |
21.3% |
22.0% |
27.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
9 |
14 |
14 |
24 |
25 |
30 |
44 |
45 |
47 |
60 |
76 |
88 |
118 |
121 |
122 |
150 |
EBITDA(%) |
24.6% |
29.1% |
17.1% |
23.0% |
22.8% |
29.2% |
41.1% |
39.7% |
38.0% |
40.3% |
37.6% |
41.7% |
45.7% |
42.4% |
41.6% |
47.6% |
Podatek (mln) |
1 |
2 |
2 |
3 |
1 |
2 |
3 |
4 |
4 |
3 |
5 |
6 |
11 |
13 |
14 |
20 |
Zysk Netto (mln) |
6 |
9 |
9 |
14 |
19 |
13 |
16 |
15 |
16 |
36 |
19 |
27 |
49 |
48 |
52 |
67 |
Zysk netto Δ r/r |
0.0% |
48.4% |
-0.2% |
50.3% |
40.6% |
-31.2% |
25.5% |
-6.8% |
3.9% |
128.1% |
-48.9% |
46.9% |
78.6% |
-2.0% |
8.8% |
28.6% |
Zysk netto (%) |
17.3% |
19.1% |
11.2% |
12.9% |
17.2% |
12.8% |
15.3% |
13.4% |
12.9% |
24.3% |
9.2% |
12.9% |
18.9% |
16.7% |
17.6% |
21.1% |
EPS |
0.62 |
0.91 |
0.67 |
0.97 |
1.37 |
0.66 |
0.83 |
0.77 |
0.8 |
1.83 |
0.94 |
1.37 |
2.45 |
2.4 |
2.62 |
3.37 |
EPS (rozwodnione) |
0.62 |
0.91 |
0.67 |
0.97 |
1.37 |
0.66 |
0.83 |
0.77 |
0.8 |
1.83 |
0.94 |
1.37 |
2.45 |
2.4 |
2.62 |
3.37 |
Ilośc akcji (mln) |
10 |
10 |
13 |
14 |
14 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
10 |
10 |
13 |
14 |
14 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |