Kosmos Energy Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 783
EBIT TTM (mln): 500
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9 5 668 668 851 856 447 310 578 887 1,499 804 1,332 2,245 1,702 1,675
Przychód Δ r/r 0.0% -44.5% 12968.8% 0.0% 27.4% 0.5% -47.8% -30.5% 86.3% 53.4% 69.1% -46.4% 65.7% 68.6% -24.2% -1.5%
Marża brutto 100.0% -1331.3% 68.6% 58.0% 62.5% 65.2% 41.5% 16.3% 33.9% 37.5% 35.5% -2.5% 38.9% 59.9% 50.9% 41.1%
EBIT (mln) -73 -267 156 129 143 329 -108 -254 -87 -76 217 -228 352 1,116 372 0
EBIT Δ r/r 0.0% 266.4% -158.2% -16.9% 10.6% 129.8% -132.7% 136.3% -65.6% -12.9% -385.2% -204.9% -254.4% 216.9% -66.7% -100.0%
EBIT (%) -792.5% -5234.5% 23.3% 19.4% 16.8% 38.4% -24.1% -81.9% -15.1% -8.6% 14.5% -28.4% 26.4% 49.7% 21.8% 0.0%
Koszty finansowe (mln) 7 60 66 52 37 46 37 44 78 101 155 110 128 118 104 79
EBITDA (mln) -68 -232 321 318 363 539 54 -52 224 350 790 267 830 1,624 1,165 894
EBITDA(%) -734.0% -4540.0% 48.1% 47.6% 42.7% 62.9% 12.0% -16.7% 38.8% 39.5% 52.7% 33.2% 62.3% 72.3% 68.5% 53.4%
Podatek (mln) 1 -77 77 101 167 299 155 -11 45 43 81 -5 34 111 158 160
Zysk Netto (mln) -80 -246 22 -67 -91 279 -70 -284 -223 -94 -56 -412 -78 227 214 190
Zysk netto Δ r/r 0.0% 208.1% -109.1% -399.8% 35.8% -406.9% -125.0% 306.4% -21.5% -57.8% -40.7% 637.9% -81.1% -391.1% -5.8% -11.1%
Zysk netto (%) -865.9% -4808.6% 3.3% -10.0% -10.7% 32.6% -15.6% -91.4% -38.5% -10.6% -3.7% -51.2% -5.8% 10.1% 12.5% 11.3%
EPS -0.21 -0.66 -0.0053 -0.18 -0.24 0.73 -0.18 -0.74 -0.57 -0.23 -0.14 -1.02 -0.19 0.5 0.46 0.4
EPS (rozwodnione) -0.21 -0.66 -0.0053 -0.18 -0.24 0.72 -0.18 -0.74 -0.57 -0.23 -0.14 -1.02 -0.19 0.48 0.44 0.4
Ilośc akcji (mln) 374 374 390 372 377 379 383 383 388 405 401 405 417 455 460 471
Ważona ilośc akcji (mln) 374 374 390 372 377 386 383 385 388 405 401 405 417 475 481 477
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD