Kopin Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-27 2015-03-28 2015-06-27 2015-09-26 2015-12-26 2016-03-26 2016-06-25 2016-09-24 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-03-27 2021-06-26 2021-09-25 2021-12-25 2022-03-26 2022-06-25 2022-09-24 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-03-29
Przychód (mln) 11 9 11 8 5 6 4 6 6 4 6 6 11 6 6 5 8 6 9 6 9 8 9 10 14 12 10 11 13 12 12 12 12 11 10 11 9 10 12 10,922 50,299 10,538
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -56.64% -28.72% -59.88% -27.57% 38.2% -28.45% 36.1% 5.9% 78.8% 29.1% 0.3% -16.50% -32.08% -1.96% 53.3% 19.8% 12.7% 42.1% -3.24% 54.9% 59.5% 48.2% 12.4% 14.4% -5.20% -0.84% 20.2% 7.7% -7.68% -7.08% -12.17% -9.64% -29.60% -6.74% 17.9% 102956.8% 586302.8% 104942.1%
Marża brutto 43.1% 38.5% 41.4% 33.0% 0.1% 24.1% -7.52% 21.0% 37.9% 28.8% 30.5% 32.5% 40.9% 28.1% 41.2% 28.6% 40.4% -6.03% 42.5% 23.6% 41.6% 28.3% 45.8% 49.3% 55.9% 45.2% 39.0% 52.7% 43.4% 32.8% 33.6% 31.9% -57.27% 38.4% 45.5% 48.7% 16.1% 14.9% 29.6% 23.9% 28.2% 27.6%
Koszty i Wydatki (mln) 17 15 16 14 13 12 13 13 13 13 14 15 16 15 15 15 15 17 14 12 12 11 10 11 13 16 14 13 17 18 17 16 18 14 15 13 15 18 18 10,585 93,392 8,866
EBIT (mln) -6 -6 -5 -6 -8 -6 -1 -7 -6 -9 -8 -9 -5 -10 -9 -10 -11 -12 -5 -6 -4 -4 -1 -1 1 -4 -4 -2 -4 -6 -5 -4 -6 -3 -5 -3 -7 -8 -2 -3 -43,096 -3,908
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.0% 6.5% -81.28% 15.9% -21.09% 36.9% 684.3% 25.3% -20.98% 13.0% 11.5% 19.7% 113.1% 18.3% -46.20% -37.84% -66.37% -69.43% -77.36% -82.70% 127.6% 18.3% 271.2% 84.7% -468.99% 45.1% 34.5% 96.5% 72.0% -53.50% -11.60% -32.13% 9.1% 177.5% -51.27% 2.7% 634813.4% 49736.5%
EBIT (%) -57.08% -69.25% -50.62% -74.03% -172.54% -103.42% -23.62% -118.51% -98.53% -197.87% -136.12% -140.16% -43.54% -173.19% -151.31% -200.90% -136.61% -208.98% -53.11% -104.27% -40.75% -44.95% -12.43% -11.64% 7.0% -35.88% -41.05% -18.79% -27.42% -52.49% -45.93% -34.27% -51.08% -26.27% -46.23% -25.74% -79.13% -78.16% -19.10% -0.03% -85.68% -37.08%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 223 300 0 0 0 0 0 446
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0
Amortyzacja (mln) 0 1 1 1 0 0 0 0 0 0 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0
EBITDA (mln) -6 -5 -5 -5 -8 -6 -8 -7 -6 -8 -7 -8 -4 -9 -8 -10 -7 -11 -5 -6 -3 -3 -1 -1 1 -4 -4 -2 -3 -6 -5 -4 -6 -3 -5 -3 -7 -8 -6 -3 -2 -3,908
EBITDA(%) -57.08% -84.17% -101.10% -77.92% -172.54% -88.92% -377.24% -118.51% -98.53% -160.53% -133.71% -140.16% -33.01% -217.47% -151.31% -185.57% -42.65% -208.98% -57.61% -89.44% -40.75% -44.95% -12.43% -11.64% 7.0% -35.88% -41.05% -18.79% -27.42% -91.08% -42.42% -33.16% -49.82% -26.27% -46.23% -25.74% -77.85% -76.21% -46.90% -0.02% -0.00% -37.08%
NOPLAT (mln) -5 -4 1 -5 -7 -7 -1 -8 -4 -9 -7 -8 -4 -5 -9 -10 -11 -11 -4 -6 -7 -4 -1 -1 1 -4 -4 -2 -4 -1 -6 -6 -6 -3 -8 -2 -6 -33 -6 -3,335 -2 -3,062
Podatek (mln) -0 0 0 -0 0 0 2 -0 1 -1 71,431 0 -1 64 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 170 52
Zysk Netto (mln) -5 -4 1 -5 -7 -7 -3 -8 -5 -8 -7 -8 -3 -6 -9 -10 -11 -11 -4 -7 -7 -4 -1 -1 1 -4 -4 -2 -4 -1 -6 -6 -6 -3 -8 -2 -6 -33 -6 -3,460 -43,836 -3,114
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 31.3% 80.2% -500.67% 67.3% -25.44% 13.6% 134.3% 5.4% -43.92% -29.55% 26.0% 18.7% 277.7% 104.7% -53.90% -32.33% -33.69% -68.27% -73.68% -85.55% 117.3% 15.3% 243.2% 122.3% -385.63% -66.89% 46.7% 188.9% 70.6% 91.5% 44.9% -60.15% 5.4% 1138.3% -27.61% 141120.4% 675445.6% 9465.9%
Zysk netto (%) -49.85% -44.71% 7.2% -58.43% -150.94% -113.05% -71.85% -135.00% -81.43% -179.49% -123.69% -134.34% -25.54% -97.92% -155.47% -191.00% -142.01% -204.42% -46.77% -107.92% -83.53% -45.64% -12.72% -10.06% 9.1% -35.51% -38.86% -19.55% -27.34% -11.86% -47.42% -52.43% -50.53% -24.43% -78.21% -23.12% -75.65% -324.42% -48.00% -31.68% -87.15% -29.54%
EPS -0.0845 -0.0608 0.01 -0.0741 -0.11 -0.11 -0.0489 -0.12 -0.0809 -0.12 -0.1 -0.11 -0.0402 -0.0758 -0.13 -0.13 -0.15 -0.15 -0.052 -0.0807 -0.0887 -0.0436 -0.0136 -0.0116 0.02 -0.0475 -0.0433 -0.0235 -0.0407 -0.0152 -0.0625 -0.0658 -0.0671 -0.025 -0.0744 -0.0222 -0.0587 -0.27 -0.0488 -27.83 0.0166 -0.02
EPS (rozwodnione) -0.0845 -0.0608 0.01 -0.0741 -0.11 -0.11 -0.0489 -0.12 -0.0809 -0.12 -0.1 -0.11 -0.0402 -0.0758 -0.13 -0.13 -0.15 -0.15 -0.052 -0.0807 -0.0887 -0.0436 -0.0136 -0.0116 0.02 -0.0475 -0.0433 -0.0235 -0.0407 -0.0152 -0.0625 -0.0658 -0.0671 -0.025 -0.0744 -0.0222 -0.0587 -0.27 -0.0488 -27.83 0.0166 -0.02
Ilośc akcji (mln) 63 63 63 63 62 63 64 64 64 65 71 72 72 73 73 73 73 75 82 82 82 83 83 83 82 87 89 91 89 90 90 94 92 105 110 110 111 120 121 124 133 166
Ważona ilośc akcji (mln) 63 63 63 63 64 64 64 64 64 65 71 72 72 73 74 73 73 75 82 82 82 83 83 83 83 87 89 91 89 90 90 94 92 105 110 110 111 120 121 124 133 166
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD