Kopin Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 39 93 52 77 77 87 90 71 98 115 115 120 131 35 23 32 32 23 28 24 30 40 46 47 40 50,335
Przychód Δ r/r 0.0% 139.3% -43.9% 47.9% -0.3% 14.0% 3.5% -21.3% 38.1% 17.0% -0.1% 5.0% 8.9% -73.6% -33.9% 38.9% 0.8% -29.4% 23.0% -12.1% 20.7% 35.9% 13.8% 3.8% -14.8% 124510.0%
Marża brutto 42.6% 36.5% -20.1% 25.1% 21.7% 17.2% 39.3% 30.7% 19.9% 32.1% 33.7% 32.1% 37.4% 36.4% 9.8% 38.3% 32.6% 21.1% 34.9% 35.3% 29.2% 46.7% 45.1% 9.6% 38.2% 28.2%
EBIT (mln) -0 1 -47 -7 -8 -15 9 -8 -10 5 10 4 -1 -21 -36 -28 -25 -20 -30 -40 -26 -5 -14 -22 -17 -43,109
EBIT Δ r/r 0.0% -387.0% -3381.1% -84.8% 6.8% 95.5% -161.8% -184.0% 28.0% -149.0% 113.2% -60.6% -118.8% 2620.5% 71.7% -20.7% -11.1% -19.2% 48.1% 30.9% -34.3% -81.7% 189.2% 58.2% -21.2% 250861.0%
EBIT (%) -1.3% 1.5% -90.7% -9.3% -10.0% -17.1% 10.2% -10.9% -10.1% 4.2% 9.1% 3.4% -0.6% -60.4% -156.9% -89.5% -79.0% -90.3% -108.8% -162.1% -88.2% -11.9% -30.2% -46.0% -42.5% -85.6%
Koszty finansowe (mln) 0 0 0 0 2 0 0 0 -0 0 2 2 1 1 1 1 1 1 1 1 0 0 0 -3 0 0
EBITDA (mln) 4 9 -30 5 3 -4 15 -6 -6 10 12 -2 7 -18 -33 -28 -25 -36 -29 -32 -26 -5 -14 -23 -17 -43,109
EBITDA(%) 10.3% 10.1% -57.2% 6.5% 3.3% -4.4% 16.9% -8.2% -6.4% 8.9% 10.9% -1.3% 5.7% -50.6% -143.7% -89.5% -79.0% -158.9% -104.5% -132.4% -87.1% -11.9% -30.2% -49.5% -41.0% -85.6%
Podatek (mln) -1 -5 -24 25 -1 0 -0 -0 0 1 1 0 -4 1 -13 -0 -0 3 -2 0 0 0 0 0 0 170
Zysk Netto (mln) 1 6 -23 -32 -7 -14 12 -2 -7 3 19 9 4 -18 -5 -28 -15 -23 -26 -36 -29 -5 -14 -19 -20 -44
Zysk netto Δ r/r 0.0% 686.7% -460.9% 40.5% -78.4% 101.1% -184.4% -118.4% 205.0% -139.5% 651.7% -54.1% -59.7% -610.3% -74.4% 499.0% -47.9% 59.0% 12.8% 35.0% -17.4% -84.6% 203.9% 40.4% 2.2% 122.2%
Zysk netto (%) 2.1% 6.8% -43.7% -41.6% -9.0% -15.8% 12.9% -3.0% -6.7% 2.3% 17.0% 7.4% 2.7% -53.0% -20.6% -88.7% -45.8% -103.2% -94.6% -145.4% -99.5% -11.3% -30.2% -40.8% -48.9% -0.1%
EPS 0.005 0.1 -0.34 -0.46 -0.0989 -0.2 0.15 -0.0316 -0.0971 0.04 0.29 0.14 0.06 -0.29 -0.0755 -0.45 -0.23 -0.36 -0.38 -0.49 -0.37 -0.055 -0.15 -0.21 -0.18 -0.33
EPS (rozwodnione) 0.005 0.09 -0.34 -0.46 -0.0989 -0.2 0.15 -0.0316 -0.0971 0.04 0.29 0.13 0.06 -0.29 -0.0755 -0.45 -0.23 -0.36 -0.38 -0.49 -0.37 -0.055 -0.15 -0.21 -0.18 -0.33
Ilośc akcji (mln) 104 63 66 69 70 70 69 68 68 68 67 66 64 64 62 63 63 64 70 73 80 82 89 91 109 133
Ważona ilośc akcji (mln) 113 68 66 69 70 70 70 68 68 68 67 67 65 64 62 63 63 64 70 73 80 82 89 91 109 133
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD