Kemper Corporation 5.875% Fixed

Rachunek Zysków i Strat





Przychody TTM (mln): 4 642
EBIT TTM (mln): 389
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 -78 16 17 2,920 2,742 2,936 2 2,495 2,462 2,426 2,197 2,341 2,522 2,723 3,725 5,039 5,206 5,793 5,577 4,945 4,639
Przychód Δ r/r 0.0% -1107.8% -121.1% 2.4% 17279.8% -6.1% 7.1% -99.9% 113309.1% -1.3% -1.5% -9.5% 6.6% 7.7% 8.0% 36.8% 35.3% 3.3% 11.3% -3.7% -11.3% -6.2%
Marża brutto 68.8% 100.0% 100.0% 97.6% 100.0% 100.0% 100.0% -95.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0%
EBIT (mln) -19 240 -12 -12 189 -38 164 -40 71 92 214 113 80 13 120 188 401 410 -245 45 -347 0
EBIT Δ r/r 0.0% -1344.6% -105.0% 4.2% -1612.0% -120.1% -531.1% -124.7% -275.1% 29.5% 133.7% -47.5% -28.8% -84.2% 844.1% 57.1% 112.6% 2.3% -159.8% -118.2% -876.5% -100.0%
EBIT (%) -250.6% -309.5% -73.2% -74.4% 6.5% -1.4% 5.6% -1840.9% 2.8% 3.7% 8.8% 5.1% 3.4% 0.5% 4.4% 5.1% 7.9% 7.9% -4.2% 0.8% -7.0% 0.0%
Koszty finansowe (mln) 22 0 28 28 272 204 0 34 84 86 100 92 108 90 81 159 164 272 219 258 56 57
EBITDA (mln) -19 240 -12 -12 189 -38 164 -40 71 92 214 113 80 13 120 188 401 410 -245 116 -347 0
EBITDA(%) -250.6% -309.5% -73.2% -74.4% 6.5% -1.4% 5.6% -1840.9% 2.8% 3.7% 8.8% 5.1% 3.4% 0.5% 4.4% 5.1% 7.9% 7.9% -4.2% 2.1% -7.0% 0.0%
Podatek (mln) 9 0 -268 -295 56 46 -67 -221 -12 31 100 48 20 9 41 11 130 100 125 88 -75 76
Zysk Netto (mln) 124 240 256 283 218 -136 166 185 84 91 213 112 80 13 119 187 529 410 -120 -301 -272 312
Zysk netto Δ r/r 0.0% 94.3% 6.4% 10.8% -23.1% -162.5% -222.1% 11.0% -54.7% 9.1% 133.7% -47.5% -28.8% -83.8% 823.3% 57.3% 182.5% -22.6% -129.4% 150.0% -9.7% -214.8%
Zysk netto (%) 1605.2% -309.5% 1557.9% 1685.1% 7.5% -5.0% 5.7% 8390.9% 3.4% 3.7% 8.8% 5.1% 3.4% 0.5% 4.4% 5.0% 10.5% 7.9% -2.1% -5.4% -5.5% 6.7%
EPS 0.0 0.0 0.0 0.0 3.3 -0.47 2.67 0.0 1.38 1.55 3.75 2.09 1.55 0.25 2.32 3.22 8.04 6.24 -1.88 -4.72 -4.25 4.87
EPS (rozwodnione) 0.0 0.0 0.0 0.0 3.3 -0.47 2.67 0.0 1.38 1.54 3.74 2.08 1.55 0.25 2.31 3.19 7.96 6.14 -1.88 -4.72 -4.25 4.82
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 59 57 54 52 51 52 58 66 66 64 64 64 64
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 59 57 54 52 52 52 59 67 67 64 64 64 65
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD