Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 598.5 |
2 726.0 |
2 840.6 |
2 993.4 |
9 405.0 |
8 818.8 |
2 729.3 |
2 971.8 |
8 085.9 |
8 009.1 |
7 656.4 |
7 833.4 |
8 036.1 |
8 210.5 |
8 376.2 |
11 544.9 |
13 165.2 |
14 523.7 |
15 124.9 |
13 313.6 |
12 742.7 |
0.0 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
314.7 |
536.0 |
60.2 |
58.2 |
314.9 |
317.2 |
343.6 |
311.8 |
364.4 |
348.8 |
337.8 |
1 138.6 |
11 090.9 |
11 908.4 |
12 782.099999 |
11 106.0 |
10 763.3 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
75.6 |
68.6 |
12.8 |
12.2 |
7.7 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
314.7 |
334.6 |
0.0 |
0.0 |
311.8 |
311.8 |
311.8 |
311.8 |
323.0 |
323.0 |
323.0 |
1 112.4 |
1 114.0 |
1 114.0 |
1 312.0 |
1 300.3 |
1 250.7 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
866.1 |
909.4 |
1 020.8 |
942.3 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
314.7 |
334.6 |
0.0 |
0.0 |
311.8 |
311.8 |
311.8 |
311.8 |
323.0 |
323.0 |
323.0 |
1 112.4 |
1 980.1 |
2 023.4 |
2 332.8 |
2 242.6 |
1 250.7 |
0.0 |
Należności netto |
0.0 |
0.0 |
12.2 |
3.1 |
634.8 |
686.5 |
3.3 |
6.4 |
218.7 |
206.1 |
193.1 |
187.0 |
193.2 |
198.6 |
194.3 |
245.4 |
219.7 |
222.4 |
207.3 |
262.6 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
5 787.7 |
5 174.8 |
0.0 |
0.0 |
5 975.3 |
6 132.6 |
5 866.6 |
6 097.5 |
6 173.8 |
6 333.8 |
6 569.4 |
7 783.4 |
257.7 |
592.6 |
776.0 |
866.6 |
767.3 |
0.0 |
Aktywa obrotowe |
9.5 |
38.9 |
13.4 |
43.9 |
1 396.6 |
1 419.3 |
91.2 |
48.6 |
717.3 |
629.9 |
544.3 |
605.3 |
610.6 |
588.0 |
475.5 |
606.6 |
2 074.3 |
2 615.3 |
2 342.8 |
2 207.6 |
1 979.4 |
0.0 |
Środki pieniężne i Inwestycje |
9.5 |
38.9 |
1.2 |
40.8 |
761.8 |
732.8 |
87.9 |
42.2 |
498.6 |
423.8 |
351.2 |
418.3 |
417.4 |
389.4 |
281.2 |
361.2 |
136.8 |
206.1 |
148.2 |
212.4 |
754.899999 |
0.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(356.5) |
(428.5) |
(355.5) |
(475.0) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
8.0 |
34.0 |
1.0 |
40.0 |
658.7 |
548.6 |
52.3 |
41.8 |
247.4 |
327.5 |
284.7 |
342.2 |
255.7 |
273.7 |
235.5 |
286.1 |
556.0 |
976.7 |
395.5 |
278.4 |
690.8 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.5 |
4.9 |
0.2 |
0.8 |
103.1 |
184.2 |
35.6 |
0.4 |
251.2 |
96.3 |
66.5 |
76.1 |
161.7 |
115.7 |
45.7 |
75.1 |
136.8 |
206.1 |
148.2 |
212.4 |
64.099999 |
0.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(189.4) |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
243.9 |
20.8 |
300.5 |
449.3 |
470.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
262.5 |
68.2 |
108.3 |
84.3 |
57.9 |
21.5 |
8.3 |
36.5 |
3.8 |
15.5 |
6.1 |
38.9 |
6 448.8 |
6 258.7 |
7 457.7 |
7 299.7 |
7 310.6 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
189.4 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
6 844.7 |
7 102.0 |
703.4 |
774.1 |
5 811.9 |
5 825.9 |
5 596.6 |
5 706.2 |
6 039.9 |
6 219.8 |
6 254.5 |
8 455.899999 |
2 744.099999 |
3 701.599999 |
3 659.5 |
3 343.3 |
2 927.1 |
14.8 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
354.3 |
467.5 |
435.4 |
218.1 |
50.6 |
14.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
93.0 |
68.8 |
61.0 |
72.6 |
41.9 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.0 |
0.0 |
0.0 |
7 107.2 |
7 170.2 |
811.7 |
858.4 |
5 869.8 |
5 847.4 |
5 604.9 |
5 742.7 |
6 043.7 |
6 235.3 |
6 260.6 |
8 494.799999 |
9 192.9 |
9 960.3 |
11 117.2 |
10 643.0 |
10 237.7 |
9 846.1 |
Kapitał własny |
1 818.9 |
2 038.7 |
2 157.7 |
2 284.0 |
2 297.8 |
1 648.6 |
1 917.6 |
2 113.4 |
2 216.1 |
2 161.7 |
2 051.5 |
2 090.7 |
1 992.4 |
1 975.2 |
2 115.6 |
3 050.1 |
3 972.3 |
4 563.4 |
4 007.7 |
2 670.6 |
2 505.0 |
2 784.3 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.2) |
(4.1) |
Pasywa |
2 598.5 |
2 726.0 |
2 840.6 |
2 993.4 |
9 405.0 |
8 818.8 |
2 729.3 |
2 971.8 |
8 085.9 |
8 009.1 |
7 656.4 |
7 833.4 |
8 036.1 |
8 210.5 |
8 376.2 |
11 544.9 |
13 165.2 |
14 523.7 |
15 124.9 |
13 313.6 |
12 742.7 |
0.0 |
Inwestycje |
8.0 |
34.0 |
1.0 |
40.0 |
6 446.4 |
5 723.4 |
52.3 |
41.8 |
6 222.7 |
6 460.1 |
6 151.3 |
6 439.7 |
6 429.5 |
6 607.5 |
6 804.9 |
8 069.5 |
813.7 |
1 569.3 |
1 171.5 |
1 145.0 |
1 458.1 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 115.0 |
1 262.4 |
1 206.7 |
1 459.5 |
1 451.5 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.5 |
4.9 |
0.2 |
0.8 |
103.1 |
184.2 |
35.6 |
0.4 |
251.2 |
96.3 |
66.5 |
76.1 |
161.7 |
115.7 |
45.7 |
75.1 |
136.8 |
206.1 |
148.2 |
212.4 |
64.099999 |
0.0 |
Dług netto |
(1.5) |
(4.9) |
(0.2) |
(0.8) |
(103.1) |
(184.2) |
(35.6) |
(0.4) |
(251.2) |
(96.3) |
(66.5) |
(76.1) |
(161.7) |
(115.7) |
(45.7) |
(75.1) |
978.2 |
1 056.3 |
1 058.5 |
1 247.1 |
1 387.400001 |
0.0 |
Ticker |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
KMPB |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |