Nextdoor Holdings, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 24 28 32 40 34 46 53 59 51 55 54 53 50 57 56 56 53 63 66 65 54
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 44.8% 65.9% 65.6% 47.9% 48.3% 19.1% 2.4% -10.21% -2.41% 4.3% 4.0% 4.3% 6.8% 11.3% 17.0% 17.4% 1.9%
Marża brutto 80.1% 81.5% 83.2% 84.0% 81.6% 85.6% 86.0% 85.7% 82.2% 81.3% 81.7% 81.5% 80.1% 81.7% 80.9% 81.0% 81.2% 83.8% 83.0% 84.0% 82.6%
Koszty i Wydatki (mln) 46 47 51 55 59 67 72 89 84 93 90 90 89 98 100 103 88 112 86 82 81
EBIT (mln) -23 -19 -19 -15 -25 -21 -19 -29 -33 -38 -36 -36 -39 -41 -44 -48 -35 -49 -21 -17 -27
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.7% 11.8% -2.04% 90.1% 32.9% 78.2% 90.7% 24.1% 16.8% 8.3% 21.9% 31.2% -10.47% 18.3% -53.18% -64.12% -22.26%
EBIT (%) -95.06% -69.60% -61.20% -38.38% -72.68% -46.90% -36.20% -49.33% -65.15% -70.14% -67.45% -68.20% -77.98% -72.85% -79.11% -85.77% -65.38% -77.44% -31.67% -26.21% -49.86%
Przychody fiansowe (mln) 1 0 0 0 0 0 0 0 0 2 3 4 6 6 7 7 7 6 6 5 5
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 3 4 0 0 0 5 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 1 4 1 1 1 1 1 1 1 1 1 1 1 0 0
EBITDA (mln) -22 -18 -19 -14 -24 -20 -18 -28 -32 -37 -35 -35 -37 -40 -43 -46 -33 -48 -20 -17 -27
EBITDA(%) -92.83% -66.97% -58.59% -35.95% -69.53% -44.55% -36.20% -47.69% -62.54% -67.62% -64.73% -68.20% -75.07% -70.29% -76.53% -83.23% -62.77% -75.64% -30.48% -26.21% -49.86%
NOPLAT (mln) -22 -19 -19 -15 -25 -21 -19 -29 -33 -37 -34 -32 -33 -35 -38 -40 -28 -42 -15 -12 -22
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) -22 -19 -19 -15 -25 -21 -19 -29 -33 -37 -35 -33 -34 -35 -38 -41 -28 -43 -15 -12 -22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.0% 12.7% 1.0% 96.3% 31.1% 71.4% 79.3% 13.9% 2.3% -3.91% 9.8% 21.3% -16.18% 20.8% -60.91% -70.09% -22.32%
Zysk netto (%) -92.85% -69.16% -60.22% -37.23% -73.11% -46.96% -36.74% -49.43% -64.60% -67.55% -64.35% -62.71% -67.74% -62.23% -67.95% -72.95% -53.18% -67.59% -22.71% -18.59% -40.52%
EPS -0.79 -0.67 -0.65 -0.0544 -0.0656 -0.0561 -0.0506 -0.11 -0.0863 -0.0957 -0.0919 -0.0902 -0.0904 -0.0942 -0.0999 -0.1 -0.0721 -0.11 -0.0394 -0.0318 -0.06
EPS (rozwodnione) -0.79 -0.67 -0.65 -0.0544 -0.0656 -0.0561 -0.0506 -0.11 -0.0863 -0.0957 -0.0919 -0.0902 -0.0904 -0.0942 -0.0999 -0.1 -0.0721 -0.11 -0.0394 -0.0318 -0.06
Ilośc akcji (mln) 28 28 29 275 383 383 383 276 382 385 378 370 373 376 381 386 392 388 378 382 384
Ważona ilośc akcji (mln) 28 28 29 275 383 383 383 276 382 385 378 370 373 376 381 386 392 388 378 382 384
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD