Kinross Gold Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 791 781 755 809 706 783 876 910 903 796 869 828 810 897 775 754 786 786 838 877 996 880 1,007 1,131 1,195 986 1,001 862 880 768 822 856 1,076 929 1,092 1,102 1,147 1,077 1,219 1,444 1,416 1,498
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.75% 0.2% 16.0% 12.5% 27.8% 1.7% -0.89% -9.03% -10.25% 12.7% -10.78% -8.95% -2.94% -12.37% 8.1% 16.3% 26.7% 11.9% 20.2% 29.0% 20.0% 12.1% -0.63% -23.76% -26.41% -22.15% -17.92% -0.70% 22.4% 21.0% 33.0% 28.7% 6.5% 15.9% 11.6% 30.9% 23.5% 39.1%
Marża brutto -146.40% 15.4% 7.3% 10.8% -91.01% 14.4% 18.2% 7.3% 15.0% 15.0% 23.9% 23.3% 22.7% 28.9% 16.7% 8.6% 16.0% 26.8% 27.7% 29.6% 65.0% 30.2% 41.4% 43.1% 94.3% 36.5% 31.5% 27.0% 12.6% 23.0% 23.2% 24.1% -4.85% 25.1% 32.5% 28.8% 17.2% 22.7% 26.4% 40.9% 58.8% 44.2%
Koszty i Wydatki (mln) 2,100 739 830 817 1,430 768 816 949 947 755 772 756 715 726 729 803 790 678 701 722 404 693 692 744 186 744 807 790 939 670 764 752 1,219 785 866 882 959 894 931 884 915 927
EBIT (mln) -1,301 42 -68 -0 -717 24 69 -30 -36 49 105 80 103 178 46 -49 25 115 144 163 569 193 321 393 992 242 194 73 -46 102 64 111 -70 144 238 226 188 182 288 548 501 570
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -44.88% -44.47% 202.1% 9933.3% -95.04% 105.9% 51.6% 366.1% 389.0% 266.0% -55.86% -160.92% -75.61% -35.13% 211.7% 433.2% 2166.1% 66.9% 122.5% 141.9% 74.5% 25.8% -39.61% -81.47% -104.59% -57.70% -66.99% 52.7% 54.7% 40.4% 271.6% 103.2% 367.0% 26.6% 21.1% 142.1% 166.6% 213.1%
EBIT (%) -164.46% 5.4% -8.98% -0.04% -101.57% 3.0% 7.9% -3.31% -3.94% 6.1% 12.1% 9.7% 12.7% 19.8% 6.0% -6.47% 3.2% 14.7% 17.2% 18.5% 57.1% 21.9% 31.9% 34.8% 83.0% 24.6% 19.4% 8.5% -5.17% 13.3% 7.8% 13.0% -6.54% 15.5% 21.8% 20.5% 16.4% 16.9% 23.6% 37.9% 35.4% 38.1%
Przychody fiansowe (mln) 3 2 2 2 2 2 2 2 2 4 3 3 4 3 3 2 18 2 2 2 2 2 1 1 0 2 2 2 7 2 2 6 8 9 12 11 8 4 4 6 3 4
Koszty finansowe (mln) 20 24 17 15 19 25 24 22 30 21 20 24 21 20 25 22 0 20 18 16 54 20 27 22 44 19 20 19 13 17 17 16 43 28 14 20 16 11 12 13 14 23
Amortyzacja (mln) 229 206 217 240 235 208 210 214 238 218 204 208 190 193 190 205 184 164 180 177 210 193 210 205 234 212 227 211 202 188 185 181 260 221 254 266 290 280 306 309 292 288
EBITDA (mln) -886 248 152 240 -630 239 276 207 202 280 305 290 354 373 234 156 195 277 316 339 840 383 542 596 1,223 457 403 194 248 284 241 298 165 370 485 495 465 466 604 851 783 837
EBITDA(%) -137.02% 31.7% 20.1% 31.3% -67.12% 28.8% 32.7% 19.5% 21.8% 35.2% 35.1% 34.3% 37.9% 41.5% 31.2% 20.6% 22.9% 34.8% 38.0% 37.9% 87.5% 43.6% 52.7% 52.9% 104.3% 46.0% 40.6% 33.3% 26.7% 36.5% 29.3% 34.8% 16.9% 39.8% 43.7% 45.0% 41.7% 42.9% 48.7% 59.0% 55.3% 55.9%
NOPLAT (mln) -1,531 18 -90 -18 -757 0 42 -57 -66 137 90 50 143 160 26 -71 -2 93 118 146 607 168 298 363 968 227 161 59 23 78 43 100 -113 130 213 211 158 175 287 524 494 526
Podatek (mln) -31 25 -5 35 87 -13 69 -59 52 3 58 -10 -74 54 24 34 26 28 46 86 87 45 102 122 170 55 24 35 26 -4 53 34 -7 40 62 102 91 69 78 135 206 137
Zysk Netto (mln) -1,235 -7 -83 -53 -842 35 -25 2 -116 135 33 60 218 106 2 -104 -28 65 72 61 522 123 196 241 783 150 119 -45 -3 -524 -40 65 -106 90 151 110 65 107 211 358 276 368
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -31.84% 622.4% -69.95% 104.7% -86.16% 284.6% 232.4% 2304.0% 286.8% -21.17% -92.75% -273.71% -112.73% -39.02% 2879.2% 158.3% 1982.7% 89.6% 173.7% 295.2% 50.2% 21.8% -39.04% -118.65% -100.34% -450.37% -133.78% 244.5% 3825.9% 117.2% 474.7% 69.0% 161.7% 18.6% 39.7% 226.5% 321.4% 243.9%
Zysk netto (%) -156.08% -0.86% -11.02% -6.51% -119.22% 4.5% -2.85% 0.3% -12.90% 16.9% 3.8% 7.3% 26.9% 11.8% 0.3% -13.85% -3.52% 8.2% 8.5% 6.9% 52.3% 13.9% 19.4% 21.3% 65.5% 15.2% 11.9% -5.21% -0.31% -68.20% -4.91% 7.6% -9.85% 9.7% 13.8% 10.0% 5.7% 9.9% 17.3% 24.8% 19.5% 24.6%
EPS -1.08 -0.0059 -0.0726 -0.046 -0.74 0.03 -0.0201 0.002 -0.0936 0.11 0.03 0.05 0.18 0.09 0.0019 -0.0835 -0.0233 0.05 0.06 0.05 0.41 0.1 0.16 0.19 0.63 0.12 0.09 -0.0374 -0.0022 -0.41 -0.031 0.0499 -0.0868 0.0736 0.12 0.0883 0.0547 0.0867 0.17 0.29 0.22 0.3
EPS (rozwodnione) -1.08 -0.0059 -0.0726 -0.046 -0.73 0.03 -0.0201 0.002 -0.0936 0.11 0.03 0.05 0.17 0.08 0.0019 -0.0835 -0.0222 0.05 0.06 0.05 0.41 0.1 0.15 0.19 0.62 0.12 0.09 -0.0356 -0.0021 -0.41 -0.031 0.0494 -0.0868 0.0729 0.12 0.0875 0.0547 0.0859 0.17 0.29 0.22 0.3
Ilośc akcji (mln) 1,145 1,145 1,146 1,146 1,138 1,174 1,244 1,245 1,245 1,246 1,247 1,247 1,247 1,248 1,250 1,250 1,191 1,251 1,252 1,253 1,254 1,255 1,258 1,258 1,258 1,259 1,261 1,202 1,255 1,264 1,299 1,300 1,222 1,225 1,228 1,228 1,228 1,228 1,229 1,229 1,253 1,230
Ważona ilośc akcji (mln) 1,145 1,145 1,146 1,146 1,146 1,183 1,244 1,256 1,245 1,255 1,257 1,257 1,258 1,258 1,259 1,250 1,250 1,259 1,261 1,264 1,264 1,265 1,268 1,269 1,258 1,268 1,270 1,261 1,261 1,278 1,299 1,313 1,222 1,237 1,238 1,238 1,228 1,239 1,234 1,235 1,235 1,234
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD