Wall Street Experts

Kinross Gold Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 8 951.4 8 803.4 8 709.9 8 562.4 7 735.4 8 132.9 8 306.9 8 012.3 7 979.3 8 003.8 8 034.5 8 089.1 8 157.2 8 231.5 8 223.8 8 169.2 8 063.8 8 217.3 8 407.3 8 444.0 9 076.0 9 826.6 10 364.7 10 008.0 10 933.2 10 782.4 10 462.9 10 411.2 10 428.1 11 122.0 10 930.8 10 539.5 10 396.4 10 500.4 10 546.7 10 593.1 10 489.4 10 542.0 10 637.6 10 758.4 10 865.6 10 953.9
Aktywa trwałe 6 364.3 6 258.8 6 164.2 6 062.1 5 443.3 5 961.1 6 042.2 5 949.7 5 898.6 5 758.1 5 784.8 5 773.3 5 872.8 5 975.7 6 047.6 6 394.6 6 465.9 6 619.9 6 745.8 6 819.4 7 251.3 7 417.0 7 539.1 7 690.0 8 483.5 8 467.3 8 441.2 8 448.9 8 479.2 8 932.4 8 542.1 8 625.4 8 543.8 8 559.6 8 607.7 8 614.6 8 803.6 8 820.9 8 819.1 8 728.3 8 738.9 8 710.9
Rzeczowe aktywa trwałe netto 5 409.4 5 345.8 5 273.3 5 193.0 4 600.4 5 067.7 5 065.4 4 911.6 4 920.4 4 872.1 4 827.1 4 821.3 4 893.6 4 993.4 5 071.7 5 385.5 5 522.1 5 660.6 5 779.9 5 858.2 6 340.0 6 647.5 6 694.5 6 839.6 7 653.5 7 627.1 7 590.8 7 620.4 7 663.5 8 279.1 7 908.8 7 896.4 7 741.4 7 793.1 7 879.2 7 894.8 7 922.5 7 934.2 7 921.4 7 930.5 7 968.6 7 924.4
Wartość firmy 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 158.8 158.8 158.6 158.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 162.7 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 158.8 0.0 0.0 0.0 0.0 0.0 120.7 78.2 0.0 0.0 0.0 (96.1) 0.0 0.0
Należności netto 4.8 254.5 2.5 6.7 4.4 4.5 8.8 9.1 20.1 16.5 4.1 4.4 4.5 4.7 62.4 72.1 3.6 3.3 11.1 5.5 6.9 8.5 6.1 9.8 8.1 149.5 61.6 208.6 92.9 5.0 135.3 92.0 99.4 0.0 59.7 47.4 47.9 124.4 124.8 126.1 52.6 101.1
Inwestycje długoterminowe 267.8 253.9 261.8 242.9 240.2 267.5 308.9 342.7 306.5 195.1 224.1 228.2 211.7 189.2 172.8 179.1 174.2 172.6 200.8 199.4 144.6 86.6 123.5 124.5 131.3 119.6 125.2 104.1 105.3 115.2 91.8 105.5 116.9 100.2 94.5 70.2 62.6 125.0 126.6 142.0 65.6 90.1
Aktywa obrotowe 2 587.1 2 544.6 2 545.7 2 500.3 2 292.1 2 171.8 2 264.7 2 062.6 2 080.7 2 245.7 2 249.7 2 315.8 2 284.4 2 255.8 2 176.2 1 774.6 1 597.9 1 597.4 1 661.5 1 624.6 1 824.7 2 409.6 2 825.6 2 318.0 2 449.7 2 315.1 2 021.7 1 962.3 1 948.9 2 189.6 2 388.7 1 914.1 1 852.6 1 940.8 1 939.0 1 978.5 1 685.7 1 721.1 1 818.5 2 030.1 2 126.7 2 243.0
Środki pieniężne i Inwestycje 983.5 1 010.5 1 031.4 1 024.8 1 043.9 750.4 968.2 756.4 827.0 819.0 1 061.3 992.1 1 025.8 997.9 918.7 470.1 349.0 406.9 475.4 358.0 575.1 1 138.6 1 527.1 933.5 1 210.9 1 056.1 675.6 586.1 531.5 454.2 719.1 488.4 418.1 471.0 478.4 464.9 360.3 416.8 489.4 472.8 628.2 694.6
Zapasy 1 276.7 1 238.5 1 181.2 1 172.8 1 005.2 1 165.6 1 056.5 1 013.7 986.8 964.8 971.8 1 042.0 1 094.3 1 093.9 1 074.3 1 047.7 1 052.0 1 004.2 991.3 1 033.6 1 053.8 1 023.3 985.0 1 032.0 1 072.9 1 098.2 1 150.8 1 156.1 1 151.3 1 044.4 1 053.8 1 092.1 1 072.2 1 138.9 1 189.3 1 202.3 1 147.1 1 116.5 1 143.8 1 230.3 1 243.2 1 271.6
Inwestycje krótkoterminowe 36.3 34.6 86.6 91.2 11.8 8.7 45.7 85.3 11.4 13.4 56.4 57.6 11.1 11.6 50.7 95.9 8.5 6.9 53.5 68.4 10.5 16.5 55.9 67.7 28.9 28.5 68.7 76.4 16.6 10.3 7.5 8.1 6.1 8.5 8.8 6.2 14.5 16.4 18.0 0.0 16.7 0.0
Środki pieniężne i inne aktywa pieniężne 983.5 1 010.5 1 031.4 1 024.8 1 043.9 750.4 968.2 756.4 827.0 819.0 1 061.3 992.1 1 025.8 997.9 918.7 470.1 349.0 406.9 475.4 358.0 575.1 1 138.6 1 527.1 933.5 1 210.9 1 056.1 675.6 586.1 531.5 454.2 719.1 488.4 418.1 471.0 478.4 464.9 360.3 416.8 489.4 472.8 611.5 694.6
Należności krótkoterminowe 86.9 337.6 73.7 64.6 75.2 75.5 77.1 74.9 86.8 79.3 74.7 77.9 77.4 74.0 433.3 456.2 89.1 75.6 97.4 96.7 89.3 83.6 81.4 86.5 89.1 402.7 92.6 482.4 87.8 93.6 95.2 117.5 119.1 479.3 102.6 114.5 113.7 91.5 108.3 114.6 83.9 529.5
Dług krótkoterminowy 60.0 43.0 43.0 249.3 249.5 249.7 249.9 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.7 10.8 9.8 16.0 14.3 14.4 514.7 528.1 499.8 55.1 30.0 59.7 57.8 56.6 55.3 60.5 535.3 549.0 45.3 10.1 998.3 799.4 0.0 199.9 0.0
Zobowiązania krótkoterminowe 604.4 522.6 528.3 737.1 701.8 674.2 777.4 535.5 637.7 512.8 539.4 584.4 585.3 545.7 586.5 577.8 612.4 529.2 576.5 598.7 615.5 673.1 750.9 1 316.7 1 348.4 1 072.0 661.1 771.5 741.4 661.1 796.2 643.1 751.5 1 126.4 1 232.9 732.3 682.0 1 592.2 1 516.8 1 260.6 1 060.1 793.3
Rozliczenia międzyokresowe 397.3 70.5 374.6 382.2 361.1 345.3 449.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 431.0 462.8 482.2 109.9 532.0 626.1 690.4 319.8 124.5 129.7 227.3 589.9 0.0 0.0 0.0 0.0 0.0 579.0 569.7 92.4 68.5 110.1 0.0 0.0 0.0
Zobowiązania długoterminowe 3 455.2 3 411.2 3 363.0 3 069.2 3 100.4 3 223.9 3 218.3 3 147.2 3 157.3 3 154.3 3 134.1 3 088.4 2 952.7 2 982.9 2 988.1 3 014.0 2 924.1 3 077.2 3 111.0 3 059.5 3 127.9 3 802.3 3 992.9 2 811.7 2 921.8 2 938.8 2 914.2 2 890.5 3 037.1 4 023.1 3 808.4 3 663.2 3 762.7 3 418.2 3 223.6 3 695.8 3 653.3 2 686.9 2 674.4 2 698.7 2 804.9 2 821.9
Rezerwy z tytułu odroczonego podatku 469.0 435.2 412.7 384.1 499.0 474.0 432.1 392.0 390.7 378.7 369.3 375.3 255.6 264.5 257.8 277.0 265.2 236.8 235.3 241.5 304.5 322.7 370.2 435.5 487.8 492.3 485.4 476.9 436.8 418.9 358.2 356.8 301.5 311.2 320.8 394.3 447.4 458.1 435.1 455.4 0.0 551.1
Zobowiązania długoterminowe 3 455.2 3 411.2 3 363.0 3 069.2 3 100.4 3 223.9 3 218.3 3 147.2 3 157.3 3 154.3 3 134.1 3 088.4 2 952.7 2 982.9 2 988.1 3 014.0 2 924.1 3 077.2 3 111.0 3 059.5 3 127.9 3 802.3 3 992.9 2 811.7 2 921.8 2 938.8 2 914.2 2 890.5 3 037.1 4 023.1 3 808.4 3 663.2 3 762.7 3 418.2 3 223.6 3 695.8 3 653.3 2 686.9 2 674.4 2 698.7 2 804.9 2 821.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (869.5) (868.9) (853.7) (830.5) 0.0 0.0 (862.7) (826.0) 52.4 50.0 47.0 54.9 49.9 47.0 44.0 74.7 46.1 68.5 39.6 54.8 51.2 47.2 40.8 47.6 24.0 37.0 33.5 27.6 16.4 15.4 15.0 17.1 0.0
Zobowiązania ogółem 4 059.6 3 933.8 3 891.3 3 806.3 3 802.2 3 898.1 3 995.7 3 682.7 3 795.0 3 667.1 3 673.5 3 672.8 3 538.0 3 528.6 3 574.6 3 591.8 3 536.5 3 606.4 3 687.5 3 658.2 3 743.4 4 475.4 4 743.8 4 128.4 4 270.2 4 010.8 3 575.3 3 662.0 3 778.5 4 684.2 4 604.6 4 306.3 4 514.2 4 544.6 4 456.5 4 428.1 4 335.3 4 279.1 4 191.2 3 965.6 3 865.0 3 615.2
Kapitał (fundusz) podstawowy 14 587.7 14 598.5 14 599.0 14 600.5 14 603.5 14 889.5 14 890.6 14 894.1 14 894.2 14 901.4 14 902.5 14 902.5 14 902.5 14 912.5 14 913.4 14 913.4 14 913.4 14 919.2 14 919.9 14 925.0 14 926.2 14 941.5 4 472.0 4 473.6 4 473.7 4 486.2 4 490.5 4 471.8 4 427.7 4 710.2 4 732.5 4 679.6 4 449.5 4 480.2 4 480.2 4 480.8 4 458.7 4 481.9 4 486.0 4 486.8 4 487.3 4 493.6
Zyski zatrzymane (9 937.6) (9 944.3) (10 027.5) (10 080.2) (10 922.1) (10 936.0) (10 912.1) (10 909.6) (11 026.1) (10 891.5) (10 858.4) (10 798.3) (10 580.7) (10 418.3) (10 415.9) (10 520.3) (10 548.0) (10 483.3) (10 411.8) (10 350.9) (9 829.4) (9 706.7) (9 511.0) (9 308.0) (8 562.5) (8 450.8) (8 369.4) (8 452.1) (8 492.4) (9 055.1) (9 134.4) (9 108.5) (9 251.6) (9 198.2) (9 084.1) (9 011.2) (8 936.6) (8 903.3) (8 737.1) (8 420.0) (8 181.3) (7 850.2)
Kapitał własny 4 891.8 4 869.6 4 818.6 4 756.1 3 933.2 4 234.8 4 311.2 4 329.6 4 184.3 4 336.7 4 361.0 4 416.3 4 619.2 4 702.9 4 649.2 4 577.4 4 527.3 4 610.9 4 719.8 4 785.8 5 332.6 5 351.2 5 620.9 5 879.6 6 663.0 6 771.6 6 887.6 6 749.2 6 649.6 6 437.8 6 326.2 6 233.2 5 882.2 5 955.8 6 090.2 6 165.0 6 154.1 6 262.9 6 446.5 6 792.6 7 000.6 7 338.7
Udziały mniejszościowe 48.8 48.0 46.7 46.3 43.9 42.5 40.5 40.2 38.8 38.0 36.6 36.6 35.6 35.7 35.4 21.5 20.6 20.5 20.1 20.0 14.1 14.7 15.0 56.9 66.5 67.1 67.8 68.2 68.7 70.1 70.6 56.3 58.5 68.8 92.4 104.6 101.5 117.4 127.3 146.7 139.0 136.4
Pasywa 8 951.4 8 803.4 8 709.9 8 562.4 7 735.4 8 132.9 8 306.9 8 012.3 7 979.3 8 003.8 8 034.5 8 089.1 8 157.2 8 231.5 8 223.8 8 169.2 8 063.8 8 217.3 8 407.3 8 444.0 9 076.0 9 826.6 10 364.7 10 008.0 10 933.2 10 782.4 10 462.9 10 411.2 10 428.1 11 122.0 10 930.8 10 539.5 10 396.4 10 500.4 10 546.7 10 593.1 10 489.4 10 542.0 10 637.6 10 758.4 10 865.6 10 953.9
Inwestycje 267.8 253.9 261.8 242.9 240.2 267.5 308.9 342.7 306.5 195.1 224.1 228.2 211.7 189.2 172.8 179.1 174.2 172.6 200.8 199.4 144.6 86.6 123.5 124.5 131.3 119.6 125.2 104.1 105.3 115.2 91.8 105.5 123.0 100.2 94.5 70.2 62.6 125.0 126.6 142.0 82.3 90.1
Dług 2 058.1 2 029.1 2 030.1 1 980.6 1 981.4 1 982.2 1 983.0 1 732.5 1 733.2 1 733.8 1 734.5 1 732.0 1 732.6 1 733.2 1 733.8 1 734.4 1 735.0 1 923.0 1 941.2 1 883.8 1 876.3 2 537.9 2 718.6 1 966.7 1 970.2 1 971.4 1 470.8 1 468.3 1 684.7 2 780.0 2 657.4 2 552.4 2 616.0 2 718.2 2 512.4 2 448.8 2 248.6 2 247.4 2 049.1 1 250.0 1 452.5 1 235.9
Środki pieniężne i inne aktywa pieniężne 983.5 1 010.5 1 031.4 1 024.8 1 043.9 750.4 968.2 756.4 827.0 819.0 1 061.3 992.1 1 025.8 997.9 918.7 470.1 349.0 406.9 475.4 358.0 575.1 1 138.6 1 527.1 933.5 1 210.9 1 056.1 675.6 586.1 531.5 454.2 719.1 488.4 418.1 471.0 478.4 464.9 360.3 416.8 489.4 472.8 611.5 694.6
Dług netto 1 074.6 1 018.6 998.7 955.8 937.5 1 231.8 1 014.8 976.1 906.2 914.8 673.2 739.9 706.8 735.3 815.1 1 264.3 1 386.0 1 516.1 1 465.8 1 525.8 1 301.2 1 399.3 1 191.5 1 033.2 759.3 915.3 795.2 882.2 1 153.2 2 325.8 1 938.3 2 064.0 2 197.9 2 247.2 2 034.0 1 983.9 1 888.3 1 830.6 1 559.7 777.2 841.0 541.3
Ticker KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC KGC
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD