Kinross Gold Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 886
EBIT TTM (mln): 1 201
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 304 271 283 275 585 667 726 906 1,093 1,617 2,412 3,010 3,943 4,311 3,780 3,466 3,052 3,472 3,303 3,213 3,497 4,213 3,729 3,455 4,317 5,149
Przychód Δ r/r 0.0% -10.9% 4.4% -2.7% 112.4% 14.1% 8.8% 24.8% 20.7% 47.9% 49.2% 24.8% 31.0% 9.3% -12.3% -8.3% -11.9% 13.8% -4.9% -2.7% 8.9% 20.5% -11.5% -7.4% 25.0% 19.3%
Marża brutto 27.4% 25.8% 33.3% 32.3% 29.6% 32.7% 24.9% 39.6% 39.0% 46.8% 35.0% 35.4% -29.6% -40.5% -58.8% -18.2% -12.4% 14.2% 21.3% 18.0% 38.6% 54.5% 27.3% 14.9% 23.0% 57.3%
EBIT (mln) -228 -119 -2 -16 -3 12 -211 202 227 382 646 867 -1,542 -2,247 -2,635 -1,027 -743 46 336 200 991 1,899 464 200 778 1,540
EBIT Δ r/r 0.0% -47.9% -98.7% 868.8% -81.9% -517.9% -1905.1% -195.4% 12.6% 68.6% 68.9% 34.3% -277.9% 45.6% 17.3% -61.0% -27.7% -106.2% 626.8% -40.4% 394.3% 91.6% -75.6% -56.8% 288.4% 97.9%
EBIT (%) -75.1% -43.8% -0.6% -5.6% -0.5% 1.8% -29.1% 22.3% 20.8% 23.7% 26.8% 28.8% -39.1% -52.1% -69.7% -29.6% -24.3% 1.3% 10.2% 6.2% 28.3% 45.1% 12.4% 5.8% 18.0% 29.9%
Koszty finansowe (mln) 379 173 45 27 -39 152 213 16 -363 2,071 19 31 45 42 25 52 68 100 86 72 108 113 72 94 69 48
EBITDA (mln) 262 148 97 90 126 258 152 316 175 1,639 1,102 -116 -960 -1,569 -1,825 -174 176 893 1,176 964 1,803 2,753 1,306 984 1,821 2,601
EBITDA(%) 86.1% 54.7% 34.2% 32.6% 21.5% 38.7% 21.0% 34.9% 16.0% 101.3% 45.7% -3.9% -24.4% -36.4% -48.3% -5.0% 5.8% 25.7% 35.6% 30.0% 51.6% 65.3% 35.0% 28.5% 42.2% 50.5%
Podatek (mln) 3 1 3 6 13 -9 -13 26 74 101 151 275 511 262 72 110 142 50 -23 139 247 440 115 76 299 487
Zysk Netto (mln) -231 -119 -37 -29 10 -55 -215 166 335 -807 310 772 -2,074 -2,505 -3,743 -1,166 -984 -104 445 -24 719 1,342 221 -605 416 949
Zysk netto Δ r/r 0.0% -48.5% -69.0% -20.3% -135.7% -626.7% 289.2% -177.0% 101.9% -341.1% -138.4% 149.0% -368.7% 20.8% 49.4% -68.8% -15.6% -89.4% -528.3% -105.3% -3144.9% 86.8% -83.5% -373.6% -168.8% 127.9%
Zysk netto (%) -76.1% -44.0% -13.0% -10.7% 1.8% -8.3% -29.7% 18.3% 30.6% -49.9% 12.8% 25.6% -52.6% -58.1% -99.0% -33.7% -32.3% -3.0% 13.5% -0.7% 20.5% 31.9% 5.9% -17.5% 9.6% 18.4%
EPS -2.47 -1.34 -0.42 -0.75 -1.3 -0.18 -0.63 0.47 0.6 -1.28 0.45 0.92 -1.83 -2.2 -3.28 -1.02 -0.86 -0.08 0.36 -0.0189 0.59 1.12 0.17 -0.47 0.35 0.77
EPS (rozwodnione) -2.47 -1.34 -0.42 -0.75 -1.3 -0.18 -0.63 0.47 0.59 -1.28 0.44 0.92 -1.83 -2.2 -3.28 -1.02 -0.86 -0.08 0.35 -0.0189 0.58 1.11 0.17 -0.47 0.34 0.77
Ilośc akcji (mln) 97 99 104 54 309 346 345 352 557 629 692 824 1,136 1,137 1,141 1,144 1,145 1,227 1,247 1,250 1,252 1,257 1,259 1,281 1,227 1,232
Ważona ilośc akcji (mln) 97 99 111 118 338 346 345 353 566 629 696 829 1,136 1,139 1,142 1,144 1,146 1,227 1,257 1,250 1,262 1,268 1,269 1,281 1,237 1,235
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD