Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 3,266.82 | 3,373.88 | 3,540.28 | 3,754.44 |
| Przychód Δ r/r | 0.00% | 3.28% | 4.93% | 6.05% |
| Przychód (min) | 3,256.84 | 3,363.57 | 3,529.46 | 3,754.44 |
| Przychód (max) | 3,276.44 | 3,383.82 | 3,550.71 | 3,754.45 |
| EBITDA (średnia) | 276.70 | 285.76 | 299.86 | 318.00 |
| EBIT (średnia) | 8.41 | 8.68 | 9.11 | 9.66 |
| EBIT % | 0.26% | 0.26% | 0.26% | 0.26% |
| Zysk netto % | 9.72% | 10.87% | 11.60% | 11.66% |
| EPS (średnia) | 5.45 | 6.29 | 7.04 | 7.50 |
| Liczba analityków (Przychody) | 3 | 3 | 3 | 2 |
| Liczba analityków (EPS) | 5 | 4 | 4 | 2 |
| symbol | KEX | KEX | KEX | KEX |