Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-03-09 00:00:00 | 2001-03-05 00:00:00 | 2002-03-06 00:00:00 | 2003-03-05 00:00:00 | 2004-03-05 00:00:00 | 2005-03-04 00:00:00 | 2006-03-06 00:00:00 | 2007-02-28 00:00:00 | 2008-02-27 00:00:00 | 2009-02-27 00:00:00 | 2010-02-26 00:00:00 | 2011-02-25 00:00:00 | 2012-02-28 00:00:00 | 2013-02-27 00:00:00 | 2014-02-24 00:00:00 | 2015-02-23 00:00:00 | 2016-02-22 00:00:00 | 2017-02-23 00:00:00 | 2018-02-26 00:00:00 | 2019-02-26 00:00:00 | 2020-02-24 00:00:00 | 2021-02-23 00:00:00 | 2022-02-18 00:00:00 | 2023-02-21 00:00:00 | 2024-02-20 00:00:00 | 2025-02-18 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 753 | 749 | 754 | 792 | 855 | 905 | 1 026 | 1 271 | 1 430 | 1 526 | 1 636 | 1 795 | 2 960 | 3 653 | 3 683 | 4 142 | 4 156 | 4 303 | 5 127 | 5 872 | 6 079 | 5 924 | 5 399 | 5 555 | 5 722 | 5 852 |
| Aktywa trwałe (mln) | 631 | 631 | 641 | 672 | 723 | 765 | 839 | 1 022 | 1 163 | 1 247 | 1 336 | 1 369 | 2 431 | 3 057 | 3 139 | 3 339 | 3 515 | 3 657 | 4 170 | 4 775 | 5 162 | 4 876 | 4 395 | 4 343 | 4 587 | 4 783 |
| Rzeczowe aktywa trwałe netto | 452 | 454 | 466 | 487 | 537 | 574 | 642 | 767 | 906 | 991 | 1 085 | 1 118 | 1 822 | 2 315 | 2 371 | 2 589 | 2 779 | 2 921 | 2 959 | 3 540 | 3 937 | 4 091 | 3 846 | 3 788 | 4 013 | 4 182 |
| Wartość firmy | 161 | 163 | 157 | 157 | 157 | 161 | 161 | 223 | 229 | 231 | 229 | 229 | 483 | 596 | 591 | 591 | 587 | 598 | 935 | 954 | 954 | 658 | 439 | 439 | 439 | 439 |
| Wartości niematerialne i prawne | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 233 | 224 | 211 | 69 | 60 | 51 | 43 | 34 |
| Wartość firmy i wartości niematerialne i prawne | 161 | 163 | 157 | 157 | 157 | 161 | 161 | 223 | 229 | 231 | 229 | 229 | 483 | 596 | 591 | 591 | 587 | 598 | 1 168 | 1 178 | 1 165 | 727 | 499 | 490 | 482 | 473 |
| Należności netto | 78 | 87 | 84 | 86 | 98 | 106 | 127 | 184 | 184 | 200 | 140 | 168 | 335 | 356 | 355 | 533 | 393 | 393 | 558 | 522 | 483 | 600 | 568 | 598 | 579 | 537 |
| Inwestycje długoterminowe | 15 | 13 | 13 | 10 | 9 | 12 | 12 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 |
| Aktywa obrotowe | 123 | 118 | 113 | 119 | 132 | 140 | 186 | 250 | 267 | 280 | 300 | 426 | 529 | 596 | 544 | 803 | 641 | 647 | 957 | 1 096 | 918 | 1 048 | 1 004 | 1 212 | 1 135 | 1 069 |
| Środki pieniężne i Inwestycje | 17 | 5 | 2 | 1 | 4 | 1 | 18 | 3 | 5 | 9 | 98 | 196 | 16 | 11 | 4 | 24 | 6 | 6 | 20 | 8 | 25 | 80 | 35 | 81 | 33 | 74 |
| Zapasy | 13 | 16 | 15 | 16 | 14 | 15 | 19 | 42 | 53 | 49 | 40 | 39 | 130 | 177 | 136 | 192 | 185 | 185 | 316 | 507 | 351 | 310 | 331 | 462 | 454 | 394 |
| Inwestycje krótkoterminowe | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 4 | 5 | 2 | 1 | 4 | 1 | 18 | 3 | 5 | 9 | 98 | 196 | 16 | 11 | 4 | 24 | 6 | 6 | 20 | 8 | 25 | 80 | 35 | 81 | 33 | 74 |
| Należności krótkoterminowe | 30 | 36 | 35 | 38 | 42 | 42 | 69 | 88 | 101 | 78 | 52 | 71 | 159 | 157 | 177 | 222 | 133 | 135 | 222 | 278 | 207 | 163 | 199 | 278 | 269 | 251 |
| Dług krótkoterminowy | 5 | 5 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 39 | 65 | 15 | 117 | 17 | 19 | 0 | 0 | 27 | 33 | 36 | 40 | 41 | 8 |
| Zobowiązania krótkoterminowe | 92 | 97 | 97 | 91 | 99 | 104 | 140 | 167 | 191 | 173 | 137 | 160 | 359 | 355 | 346 | 594 | 362 | 358 | 480 | 608 | 514 | 466 | 544 | 642 | 676 | 735 |
| Rozliczenia międzyokresowe | 52 | 53 | 57 | 49 | 5 | 8 | 7 | 5 | 7 | 7 | 12 | 12 | 40 | 17 | 37 | 51 | 41 | 36 | 48 | 80 | 43 | 45 | 73 | 119 | 135 | 177 |
| Zobowiązania długoterminowe | 312 | 268 | 237 | 256 | 381 | 362 | 345 | 469 | 466 | 459 | 443 | 476 | 1 147 | 1 591 | 1 314 | 1 283 | 1 515 | 1 532 | 1 533 | 2 048 | 2 193 | 2 371 | 1 967 | 1 868 | 1 860 | 1 764 |
| Rezerwy z tytułu odroczonego podatku | 93 | 89 | 90 | 86 | 106 | 123 | 127 | 126 | 131 | 146 | 200 | 232 | 292 | 426 | 544 | 596 | 670 | 719 | 468 | 543 | 588 | 607 | 574 | 626 | 697 | 739 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 167 | 196 | 194 | 179 | 139 | 184 |
| Zobowiązania ogółem | 404 | 365 | 334 | 348 | 480 | 467 | 485 | 636 | 658 | 633 | 580 | 636 | 1 506 | 1 946 | 1 660 | 1 877 | 1 877 | 1 891 | 2 013 | 2 655 | 2 708 | 2 837 | 2 510 | 2 510 | 2 536 | 2 499 |
| Kapitał własny | 346 | 381 | 418 | 442 | 372 | 435 | 538 | 632 | 770 | 890 | 1 052 | 1 156 | 1 443 | 1 695 | 2 011 | 2 254 | 2 269 | 2 409 | 3 111 | 3 216 | 3 375 | 3 091 | 2 891 | 3 047 | 3 187 | 3 353 |
| Udziały mniejszościowe | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 12 | 12 | 11 | 11 | 10 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 |
| Pasywa | 753 | 749 | 754 | 792 | 855 | 905 | 1 026 | 1 271 | 1 430 | 1 526 | 1 636 | 1 795 | 2 960 | 3 653 | 3 683 | 4 142 | 4 156 | 4 303 | 5 127 | 5 872 | 6 079 | 5 924 | 5 399 | 5 555 | 5 722 | 5 852 |
| Inwestycje | 28 | 13 | 13 | 10 | 9 | 12 | 12 | 2 | 2 | 2 | 3 | 3 | 4 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 3 |
| Dług (mln) | 322 | 293 | 250 | 266 | 255 | 219 | 200 | 310 | 297 | 247 | 200 | 200 | 802 | 1 135 | 749 | 717 | 779 | 723 | 992 | 1 410 | 1 537 | 1 665 | 1 357 | 1 258 | 1 189 | 1 059 |
| Dług netto | 318 | 289 | 248 | 265 | 251 | 218 | 182 | 308 | 292 | 239 | 102 | 5 | 786 | 1 124 | 745 | 692 | 773 | 717 | 972 | 1 402 | 1 512 | 1 584 | 1 322 | 1 178 | 1 156 | 984 |
| Ticker | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX | KEX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |