Korea Electric Power Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 15,703,284 18,707,965 18,871,222 21,364,587 23,882,754 23,143,331 25,249,325 26,143,743 29,153,710 31,560,100 33,685,713 39,425,960 43,532,302 49,421,513 54,037,795 57,474,883 58,957,722 60,190,384 59,814,862 60,627,610 59,172,890 58,569,314 60,574,819 71,257,863 88,219,461 93,398,896
Przychód Δ r/r 0.0% 19.1% 0.9% 13.2% 11.8% -3.1% 9.1% 3.5% 11.5% 8.3% 6.7% 17.0% 10.4% 13.5% 9.3% 6.4% 2.6% 2.1% -0.6% 1.4% -2.4% -1.0% 3.4% 17.6% 23.8% 5.9%
Marża brutto 100.0% 100.0% 100.0% 94.3% 93.9% 94.1% 93.0% 92.4% 91.1% 0.1% 1.9% 12.3% 1.0% 1.9% 6.4% 13.4% 22.9% 24.3% 12.9% 4.0% 2.4% 11.5% -4.9% -41.6% -1.5% 12.0%
EBIT (mln) 15,703,284 18,707,965 18,871,222 5,148,868 5,477,976 4,315,983 3,892,275 3,342,972 2,823,272 -2,798,073 -568,697 1,580,153 -1,301,374 -817,917 1,518,965 5,787,565 11,346,732 12,001,599 4,953,152 -208,001 -590,711 5,885,977 -3,841,084 -32,655,153 -4,518,012 8,364,710
EBIT Δ r/r 0.0% 19.1% 0.9% -72.7% 6.4% -21.2% -9.8% -14.1% -15.5% -199.1% -79.7% -377.9% -182.4% -37.1% -285.7% 281.0% 96.1% 5.8% -58.7% -104.2% 184.0% -1096.4% -165.3% 750.2% -86.2% -285.1%
EBIT (%) 100.0% 100.0% 100.0% 24.1% 22.9% 18.6% 15.4% 12.8% 9.7% -8.9% -1.7% 4.0% -3.0% -1.7% 2.8% 10.1% 19.2% 19.9% 8.3% -0.3% -1.0% 10.0% -6.3% -45.8% -5.1% 9.0%
Koszty finansowe (mln) 0 0 0 1,016,370 870,116 712,819 637,554 668,480 737,538 1,000,773 988,368 1,624,824 2,518,850 3,068,321 2,931,622 3,140,038 3,015,457 1,752,868 3,127,952 1,868,458 2,046,811 2,896,443 3,245,777 2,818,546 4,451,659 0
EBITDA (mln) 15,703,284 18,707,965 18,871,222 9,363,581 11,217,070 8,728,808 9,234,536 8,413,409 8,533,951 3,704,522 1,034,417 8,190,306 -693,782 -986,106 2,606,792 7,335,373 21,658,136 21,610,563 6,768,799 10,825,830 10,538,029 17,433,996 8,097,188 -18,109,982 8,513,758 21,709,834
EBITDA(%) 100.0% 100.0% 100.0% 43.8% 47.0% 37.7% 36.6% 32.2% 29.3% 11.7% 3.1% 20.8% -1.6% -2.0% 4.8% 12.8% 36.7% 35.9% 11.3% 17.9% 17.8% 29.8% 13.4% -25.4% 9.7% 23.2%
Podatek (mln) -1,472,254 -1,482,933 -1,636,005 2,103,684 1,849,068 1,734,296 1,389,028 1,090,636 926,689 -929,564 -42,727 457,021 819,871 -985,377 -570,794 1,430,339 5,239,413 3,365,141 2,172,824 -826,321 -1,002,303 899,064 -1,855,989 -9,414,511 -2,837,833 1,634,561
Zysk Netto (mln) 1,472,254 1,482,933 1,636,005 3,047,950 2,436,478 2,784,776 2,389,327 2,122,838 1,427,264 -2,955,339 -77,713 -72,156 -3,242,233 -3,166,616 60,011 2,686,873 13,289,127 7,048,581 1,298,720 -1,314,567 -2,263,535 1,992,077 -5,229,225 -24,429,108 -4,822,549 3,491,698
Zysk netto Δ r/r 0.0% 0.7% 10.3% 86.3% -20.1% 14.3% -14.2% -11.2% -32.8% -307.1% -97.4% -7.2% 4393.4% -2.3% -101.9% 4377.3% 394.6% -47.0% -81.6% -201.2% 72.2% -188.0% -362.5% 367.2% -80.3% -172.4%
Zysk netto (%) 9.4% 7.9% 8.7% 14.3% 10.2% 12.0% 9.5% 8.1% 4.9% -9.4% -0.2% -0.2% -7.4% -6.4% 0.1% 4.7% 22.5% 11.7% 2.2% -2.2% -3.8% 3.4% -8.6% -34.3% -5.5% 3.7%
EPS 1168.2 1159.28 1280.05 2385.38 1933.49 2210.2 1873.35 1663.5 1147.0 -2373.24 -62.5 -58.0 -2525.24 -2541.5 48.0 2145.0 10350.0 5490.0 1011.5 -1023.86 -3525.95 3101.96 -8145.67 -38053.7 -7512.18 5439.09
EPS (rozwodnione) 1164.7 1158.78 1280.05 2385.38 1928.77 2178.32 1861.48 1616.29 1129.0 -2373.24 -62.5 -58.0 -2525.24 -2541.5 48.0 2145.0 10350.0 5490.0 1011.5 -1023.86 -3525.95 3101.96 -8145.67 -38053.7 -7512.18 5439.09
Ilośc akcji (mln) 1,260 1,279 1,278 1,278 1,260 1,260 1,271 1,276 1,243 1,245 1,243 1,244 1,284 1,246 1,250 1,253 1,284 1,284 1,284 1,284 642 642 642 642 642 642
Ważona ilośc akcji (mln) 1,264 1,280 1,278 1,278 1,263 1,278 1,279 1,315 1,281 1,245 1,243 1,244 1,284 1,246 1,250 1,253 1,284 1,284 1,284 1,284 642 642 642 642 642 642
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW