Korea Electric Power Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 14,905,000 15,124,000 13,672,000 15,470,000 14,692,000 15,685,000 13,275,000 15,944,000 15,286,000 15,147,000 12,926,000 16,187,727 15,555,000 15,706,000 13,337,000 16,410,000 15,175,000 15,248,000 13,071,000 15,912,000 14,861,000 15,093,000 13,073,000 15,711,000 14,692,000 15,075,000 13,519,000 16,462,000 15,518,000 16,464,070 15,528,035 19,772,958 19,507,000 21,594,000 19,622,000 24,470,000 22,532,970 23,292,743 20,473,707 26,103,000 23,528,896
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.43% 3.7% -2.90% 3.1% 4.0% -3.43% -2.63% 1.5% 1.8% 3.7% 3.2% 1.4% -2.44% -2.92% -1.99% -3.03% -2.07% -1.02% 0.0% -1.26% -1.14% -0.12% 3.4% 4.8% 5.6% 9.2% 14.9% 20.1% 25.7% 31.2% 26.4% 23.8% 15.5% 7.9% 4.3% 6.7% 4.4%
Marża brutto 9.4% 17.9% 19.3% 31.4% 22.4% 26.2% 24.8% 32.3% 13.6% 13.3% 11.4% 21.1% 5.2% 3.1% -0.32% 12.2% -0.18% -0.03% 2.7% 11.6% -5.96% 6.6% 8.4% 19.0% 11.5% 7.9% -0.54% -1.25% -25.07% -43.36% -37.01% -34.54% -50.84% -25.41% -7.88% 11.4% 12.8% 8.8% 10.1% 100.0% 22.4%
Koszty i Wydatki (mln) 13,491,884 12,895,775 11,586,782 11,123,312 11,445,818 12,071,299 10,556,708 11,500,933 13,457,895 13,687,028 12,074,585 13,407,061 14,948,197 15,816,657 14,025,544 15,007,151 15,312,956 15,868,112 13,368,742 14,707,382 15,857,861 14,644,496 12,663,473 13,325,699 13,109,832 14,508,145 14,273,509 17,389,163 19,472,273 24,241,659 22,053,902 27,277,569 29,481,855 27,771,581 -21,894,000 -22,473,000 20,622,172 21,993,400 19,224,000 22,707,000 21,110,186
EBIT (mln) 870,000 2,240,000 2,088,000 4,340,000 2,679,000 3,605,000 2,705,000 4,424,000 1,268,000 1,463,000 847,000 2,772,921 -129,000 -128,000 -687,000 1,395,000 -788,000 -630,000 -299,000 1,239,000 -1,667,000 431,000 390,000 2,332,000 934,000 572,000 -765,000 -937,000 -4,730,000 -7,786,922 -6,516,348 -7,530,941 -10,769,000 -6,178,000 -2,272,000 1,997,000 1,910,798 1,299,343 1,250,262 3,396,000 2,418,710
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 207.9% 60.9% 29.5% 1.9% -52.67% -59.42% -68.69% -37.32% -110.17% -108.75% -181.11% -49.69% 510.9% 392.2% -56.48% -11.18% 111.5% 168.4% 230.4% 88.2% 156.0% 32.7% -296.15% -140.18% -606.42% -1461.35% 751.8% 703.7% 127.7% -20.66% -65.13% 126.5% 117.7% 121.0% 155.0% 70.1% 26.6%
EBIT (%) 5.8% 14.8% 15.3% 28.1% 18.2% 23.0% 20.4% 27.7% 8.3% 9.7% 6.6% 17.1% -0.83% -0.81% -5.15% 8.5% -5.19% -4.13% -2.29% 7.8% -11.22% 2.9% 3.0% 14.8% 6.4% 3.8% -5.66% -5.69% -30.48% -47.30% -41.97% -38.09% -55.21% -28.61% -11.58% 8.2% 8.5% 5.6% 6.1% 13.0% 10.3%
Przychody fiansowe (mln) 48,826 49,493 55,515 60,353 76,224 80,319 52,202 56,368 52,889 54,457 53,897 46,779 51,010 50,678 57,438 66,888 48,763 61,304 63,275 71,419 72,120 66,506 64,069 58,620 53,390 53,983 53,149 54,994 59,748 61,269 77,002 90,150 112,332 697,215 100,961 107,464 118,249 118,441 102,724 0 0
Koszty finansowe (mln) 564,723 552,656 525,807 482,362 454,859 458,235 423,024 437,700 433,909 440,954 436,422 463,202 448,974 462,385 464,925 479,883 461,267 503,377 513,152 521,316 508,966 516,383 504,490 483,252 491,300 462,813 456,572 491,138 503,934 563,911 639,744 722,300 892,591 677,000 1,109,135 1,153,217 1,141,229 1,151,729 1,132,383 0 0
Amortyzacja (mln) 2,091,413 2,020,939 2,020,320 2,089,181 2,210,944 2,162,338 2,123,070 2,273,222 2,402,358 2,403,861 2,422,574 2,454,804 2,492,472 2,486,145 2,562,362 2,501,179 2,475,108 2,656,074 2,733,943 2,714,579 3,024,144 2,839,074 2,884,338 2,828,259 2,996,348 2,945,758 2,981,374 3,018,307 2,991,447 3,122,914 3,122,337 3,162,448 3,053,227 3,249,261 3,249,818 3,344,300 3,188,391 3,552,640 3,470,872 0 3,336,281
EBITDA (mln) 3,168,655 4,252,990 4,103,136 6,423,587 5,055,463 5,767,685 4,827,565 6,697,391 3,316,582 3,863,059 3,272,649 5,227,725 2,395,972 2,356,036 1,327,286 3,911,774 1,789,241 2,363,834 2,496,959 3,801,069 1,506,440 3,269,617 3,606,579 5,182,759 4,178,318 3,507,970 2,458,330 2,173,577 -1,596,318 -4,666,314 -3,397,110 -4,358,201 -6,857,013 -2,930,793 977,942 5,341,482 5,099,189 4,849,596 4,715,677 3,396,000 5,754,991
EBITDA(%) 5.8% 14.8% 15.3% 28.1% 18.2% 23.0% 20.4% 27.7% 8.3% 9.7% 6.6% 31.9% -0.83% -0.81% -5.15% 8.5% -5.19% -4.13% -2.29% 7.8% -11.22% 2.9% 3.0% 14.8% 6.4% 3.8% -5.66% -5.69% -30.48% -25.73% -18.66% -34.76% -55.21% -28.61% -11.58% 8.2% 22.6% 5.6% 23.0% 13.0% 24.5%
NOPLAT (mln) 513,000 2,058,000 1,733,000 12,474,000 2,387,000 3,509,000 2,405,000 4,120,000 673,000 1,392,000 583,000 2,186,914 -461,000 -262,000 -1,700,000 1,109,000 -1,118,000 -796,000 -750,000 307,000 -1,994,000 145,000 218,000 1,938,000 693,000 335,000 -996,000 -1,332,000 -5,124,000 -8,105,314 -6,811,980 -8,123,359 -10,799,000 -6,855,000 -2,955,000 1,247,000 995,749 737,785 349,046 2,977,000 1,193,529
Podatek (mln) 35,384 835,213 391,589 3,197,939 814,672 1,345,725 636,624 1,181,977 200,816 489,529 224,297 657,679 801,319 -11,962 -781,410 371,455 -404,404 -34,461 -337,958 65,504 -695,388 91,347 14,899 686,833 105,985 216,463 -321,962 -306,409 -1,444,081 -2,179,390 -1,976,160 -2,239,146 -2,994,000 -1,231,000 -1,052,000 453,000 -257,563 141,850 46 0 161,561
Zysk Netto (mln) 452,000 1,200,000 1,305,000 9,230,000 1,552,000 2,135,000 1,727,000 2,913,000 466,000 869,000 327,000 1,493,036 -1,320,000 -277,000 -949,000 709,000 -773,000 -788,000 -448,000 223,000 -1,294,000 54,000 166,000 1,236,000 567,000 118,000 -696,000 -1,045,000 -3,685,000 -5,925,924 -4,835,820 -5,884,213 -7,805,000 -5,624,000 -1,903,000 793,947 1,232,791 561,462 65,087 1,849,000 1,015,698
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 243.4% 77.9% 32.3% -68.44% -69.97% -59.30% -81.07% -48.75% -383.26% -131.88% -390.21% -52.51% -41.44% 184.5% -52.79% -68.55% 67.4% 106.9% 137.1% 454.3% 143.8% 118.5% -519.28% -184.55% -749.91% -5121.97% 594.8% 463.1% 111.8% -5.09% -60.65% 113.5% 115.8% 110.0% 103.4% 132.9% -17.61%
Zysk netto (%) 3.0% 7.9% 9.5% 59.7% 10.6% 13.6% 13.0% 18.3% 3.0% 5.7% 2.5% 9.2% -8.49% -1.76% -7.12% 4.3% -5.09% -5.17% -3.43% 1.4% -8.71% 0.4% 1.3% 7.9% 3.9% 0.8% -5.15% -6.35% -23.75% -35.99% -31.14% -29.76% -40.01% -26.04% -9.70% 3.2% 5.5% 2.4% 0.3% 7.1% 4.3%
EPS 352.04 934.63 1016.41 7188.88 1208.79 1662.87 1345.09 2268.82 362.95 676.83 254.69 1163.0 -1028.09 -215.74 -739.14 552.21 -602.06 -613.74 -348.93 173.69 -1007.84 18.0 129.5 963.0 441.61 66.98 -542.09 -813.91 -2870.1 -4615.52 -3766.43 -4582.98 -12158.0 -8760.61 -2964.34 1236.75 1920.34 874.6 101.0 1440.11 1582.17
EPS (rozwodnione) 352.04 934.63 1016.41 7188.88 1208.79 1662.87 1345.09 2268.82 362.95 676.83 254.69 1163.0 -1028.09 -215.74 -739.14 552.21 -602.06 -613.74 -348.93 173.69 -1007.84 18.0 129.5 963.0 441.61 66.98 -542.09 -813.91 -2870.1 -4615.46 -3766.43 -4582.98 -12158.0 -8760.61 -2964.34 1236.75 1920.34 436.94 101.39 1440.11 1582.17
Ilośc akcji (mln) 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 642 642 642 642 642 1,284 644 1,284 642
Ważona ilośc akcji (mln) 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 1,284 642 642 642 642 642 1,284 642 1,284 642
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW