KBR, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 7 350
EBIT TTM (mln): 519
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,125 8,810 11,960 10,206 9,633 8,745 11,581 12,105 10,099 9,103 7,770 7,283 6,366 5,096 4,268 4,171 4,913 5,639 5,767 7,339 6,564 6,956 7,742
Przychód Δ r/r 0.0% 71.9% 35.8% -14.7% -5.6% -9.2% 32.4% 4.5% -16.6% -9.9% -14.6% -6.3% -12.6% -19.9% -16.2% -2.3% 17.8% 14.8% 2.3% 27.3% -10.6% 6.0% 11.3%
Marża brutto -1.8% 100.0% -1.8% 4.8% 3.6% 5.9% 99.9% 6.3% 8.2% 7.0% 6.7% 8.0% -1.0% 6.4% 2.6% 8.2% 9.3% 11.6% 11.5% 11.0% 12.6% 14.0% 14.2%
EBIT (mln) -182 8,810 -357 455 246 294 541 536 609 587 299 471 -794 310 28 266 470 362 362 231 343 489 662
EBIT Δ r/r 0.0% -4940.7% -104.1% -227.5% -45.9% 19.5% 84.0% -0.9% 13.6% -3.6% -49.1% 57.5% -268.6% -139.0% -91.0% 850.0% 76.7% -23.0% 0.0% -36.2% 48.5% 42.6% 35.4%
EBIT (%) -3.6% 100.0% -3.0% 4.5% 2.6% 3.4% 4.7% 4.4% 6.0% 6.4% 3.8% 6.5% -12.5% 6.1% 0.7% 6.4% 9.6% 6.4% 6.3% 3.1% 5.2% 7.0% 8.6%
Koszty finansowe (mln) 0 0 0 0 -36 62 0 -1 -17 -18 7 5 0 0 0 21 66 99 83 92 87 115 144
EBITDA (mln) -153 8,810 -290 395 303 349 590 606 687 497 510 534 421 218 46 319 428 456 477 384 475 630 662
EBITDA(%) -3.0% 100.0% -2.4% 3.9% 3.1% 4.0% 5.1% 5.0% 6.8% 5.5% 6.6% 7.3% 6.6% 4.3% 1.1% 7.6% 8.7% 8.1% 8.3% 5.2% 7.2% 9.1% 8.6%
Podatek (mln) -98 133 -96 182 129 138 212 168 191 32 86 136 421 86 84 -193 88 59 26 108 92 95 130
Zysk Netto (mln) -92 -133 -303 240 168 302 319 290 327 480 144 229 -1,262 203 -61 434 281 202 -51 27 190 -265 375
Zysk netto Δ r/r 0.0% 44.6% 127.8% -179.2% -30.0% 79.8% 5.6% -9.1% 12.8% 46.8% -70.0% 59.0% -651.1% -116.1% -130.0% -811.5% -35.3% -28.1% -125.2% -152.9% 603.7% -239.5% -241.5%
Zysk netto (%) -1.8% -1.5% -2.5% 2.4% 1.7% 3.5% 2.8% 2.4% 3.2% 5.3% 1.9% 3.1% -19.8% 4.0% -1.4% 10.4% 5.7% 3.6% -0.9% 0.4% 2.9% -3.8% 4.8%
EPS -0.68 -0.98 -2.23 1.76 1.2 1.8 1.91 1.8 2.08 3.18 0.97 0.5 -8.64 1.4 -0.43 3.05 2.01 1.43 -0.36 0.19 1.36 -1.96 2.8
EPS (rozwodnione) -0.68 -0.98 -2.23 1.76 1.2 1.79 1.9 1.79 2.07 3.16 0.97 0.5 -8.64 1.4 -0.43 3.05 1.99 1.42 -0.36 0.19 1.26 -1.96 2.8
Ilośc akcji (mln) 136 136 136 136 140 168 166 160 156 150 148 148 146 144 142 141 140 141 142 140 139 135 134
Ważona ilośc akcji (mln) 136 136 136 136 140 169 167 161 157 151 149 149 146 144 142 141 141 142 142 141 156 135 134
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD