Wall Street Experts
ver. ZuMIgo(08/25)
KBR, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 350
EBIT TTM (mln): 519
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,125 |
8,810 |
11,960 |
10,206 |
9,633 |
8,745 |
11,581 |
12,105 |
10,099 |
9,103 |
7,770 |
7,283 |
6,366 |
5,096 |
4,268 |
4,171 |
4,913 |
5,639 |
5,767 |
7,339 |
6,564 |
6,956 |
7,742 |
Przychód Δ r/r |
0.0% |
71.9% |
35.8% |
-14.7% |
-5.6% |
-9.2% |
32.4% |
4.5% |
-16.6% |
-9.9% |
-14.6% |
-6.3% |
-12.6% |
-19.9% |
-16.2% |
-2.3% |
17.8% |
14.8% |
2.3% |
27.3% |
-10.6% |
6.0% |
11.3% |
Marża brutto |
-1.8% |
100.0% |
-1.8% |
4.8% |
3.6% |
5.9% |
99.9% |
6.3% |
8.2% |
7.0% |
6.7% |
8.0% |
-1.0% |
6.4% |
2.6% |
8.2% |
9.3% |
11.6% |
11.5% |
11.0% |
12.6% |
14.0% |
14.2% |
EBIT (mln) |
-182 |
8,810 |
-357 |
455 |
246 |
294 |
541 |
536 |
609 |
587 |
299 |
471 |
-794 |
310 |
28 |
266 |
470 |
362 |
362 |
231 |
343 |
489 |
662 |
EBIT Δ r/r |
0.0% |
-4940.7% |
-104.1% |
-227.5% |
-45.9% |
19.5% |
84.0% |
-0.9% |
13.6% |
-3.6% |
-49.1% |
57.5% |
-268.6% |
-139.0% |
-91.0% |
850.0% |
76.7% |
-23.0% |
0.0% |
-36.2% |
48.5% |
42.6% |
35.4% |
EBIT (%) |
-3.6% |
100.0% |
-3.0% |
4.5% |
2.6% |
3.4% |
4.7% |
4.4% |
6.0% |
6.4% |
3.8% |
6.5% |
-12.5% |
6.1% |
0.7% |
6.4% |
9.6% |
6.4% |
6.3% |
3.1% |
5.2% |
7.0% |
8.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-36 |
62 |
0 |
-1 |
-17 |
-18 |
7 |
5 |
0 |
0 |
0 |
21 |
66 |
99 |
83 |
92 |
87 |
115 |
144 |
EBITDA (mln) |
-153 |
8,810 |
-290 |
395 |
303 |
349 |
590 |
606 |
687 |
497 |
510 |
534 |
421 |
218 |
46 |
319 |
428 |
456 |
477 |
384 |
475 |
630 |
662 |
EBITDA(%) |
-3.0% |
100.0% |
-2.4% |
3.9% |
3.1% |
4.0% |
5.1% |
5.0% |
6.8% |
5.5% |
6.6% |
7.3% |
6.6% |
4.3% |
1.1% |
7.6% |
8.7% |
8.1% |
8.3% |
5.2% |
7.2% |
9.1% |
8.6% |
Podatek (mln) |
-98 |
133 |
-96 |
182 |
129 |
138 |
212 |
168 |
191 |
32 |
86 |
136 |
421 |
86 |
84 |
-193 |
88 |
59 |
26 |
108 |
92 |
95 |
130 |
Zysk Netto (mln) |
-92 |
-133 |
-303 |
240 |
168 |
302 |
319 |
290 |
327 |
480 |
144 |
229 |
-1,262 |
203 |
-61 |
434 |
281 |
202 |
-51 |
27 |
190 |
-265 |
375 |
Zysk netto Δ r/r |
0.0% |
44.6% |
127.8% |
-179.2% |
-30.0% |
79.8% |
5.6% |
-9.1% |
12.8% |
46.8% |
-70.0% |
59.0% |
-651.1% |
-116.1% |
-130.0% |
-811.5% |
-35.3% |
-28.1% |
-125.2% |
-152.9% |
603.7% |
-239.5% |
-241.5% |
Zysk netto (%) |
-1.8% |
-1.5% |
-2.5% |
2.4% |
1.7% |
3.5% |
2.8% |
2.4% |
3.2% |
5.3% |
1.9% |
3.1% |
-19.8% |
4.0% |
-1.4% |
10.4% |
5.7% |
3.6% |
-0.9% |
0.4% |
2.9% |
-3.8% |
4.8% |
EPS |
-0.68 |
-0.98 |
-2.23 |
1.76 |
1.2 |
1.8 |
1.91 |
1.8 |
2.08 |
3.18 |
0.97 |
0.5 |
-8.64 |
1.4 |
-0.43 |
3.05 |
2.01 |
1.43 |
-0.36 |
0.19 |
1.36 |
-1.96 |
2.8 |
EPS (rozwodnione) |
-0.68 |
-0.98 |
-2.23 |
1.76 |
1.2 |
1.79 |
1.9 |
1.79 |
2.07 |
3.16 |
0.97 |
0.5 |
-8.64 |
1.4 |
-0.43 |
3.05 |
1.99 |
1.42 |
-0.36 |
0.19 |
1.26 |
-1.96 |
2.8 |
Ilośc akcji (mln) |
136 |
136 |
136 |
136 |
140 |
168 |
166 |
160 |
156 |
150 |
148 |
148 |
146 |
144 |
142 |
141 |
140 |
141 |
142 |
140 |
139 |
135 |
134 |
Ważona ilośc akcji (mln) |
136 |
136 |
136 |
136 |
140 |
169 |
167 |
161 |
157 |
151 |
149 |
149 |
146 |
144 |
142 |
141 |
141 |
142 |
142 |
141 |
156 |
135 |
134 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |