KBR, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-29 2023-12-29 2024-03-29 2024-06-28 2024-09-27 2025-01-03 2025-04-04
Przychód (mln) 1,417 1,436 1,381 1,199 1,080 996 1,009 1,073 1,190 1,106 1,094 1,034 937 1,038 1,267 1,278 1,330 1,340 1,422 1,425 1,452 1,537 1,385 1,378 1,466 1,461 1,536 1,843 2,499 1,714 1,616 1,626 1,608 1,703 1,753 1,770 1,730 1,818 1,855 1,947 2,122 2,055
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -23.78% -30.64% -26.94% -10.51% 10.2% 11.0% 8.4% -3.63% -21.26% -6.15% 15.8% 23.6% 41.9% 29.1% 12.2% 11.5% 9.2% 14.7% -2.60% -3.30% 1.0% -4.94% 10.9% 33.7% 70.5% 17.3% 5.2% -11.77% -35.65% -0.64% 8.5% 8.9% 7.6% 6.8% 5.8% 10.0% 22.7% 13.0%
Marża brutto -11.43% 4.9% 5.4% 7.3% 8.7% 6.8% 7.3% -3.36% 0.5% 7.4% 9.9% 8.4% 6.9% 7.8% 10.3% 9.5% 9.2% 11.4% 11.3% 11.9% 11.8% 12.1% 10.3% 12.5% 11.3% 11.5% 13.5% 10.5% 9.5% 11.4% 12.4% 13.8% 12.8% 14.4% 14.3% 13.8% 13.7% 13.6% 14.6% 14.9% 13.8% 14.5%
Koszty i Wydatki (mln) 1,640 1,405 1,349 1,150 1,022 962 969 1,152 1,216 1,056 1,024 984 912 992 1,178 1,193 1,260 1,265 1,350 1,331 1,381 1,448 1,316 1,295 1,376 1,382 1,432 1,741 2,371 1,625 1,520 1,505 1,506 1,582 1,622 1,653 1,611 1,691 1,713 1,774 1,980 1,860
EBIT (mln) -839 64 96 75 75 65 63 -67 -33 63 103 73 27 181 98 103 88 78 92 104 88 -69 -12 93 45 89 -88 101 129 -29 127 91 122 144 10 147 119 127 142 173 142 195
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 108.9% 1.6% -34.38% -189.33% -144.00% -3.08% 63.5% 209.0% 181.8% 187.3% -4.85% 41.1% 225.9% -56.91% -6.12% 1.0% 0.0% -188.46% -113.04% -10.58% -48.86% 229.0% 633.3% 8.6% 186.7% -132.58% 244.3% -9.90% -5.43% 596.6% -92.13% 61.5% -2.46% -11.81% 1320.0% 17.7% 19.3% 53.5%
EBIT (%) -59.21% 4.5% 7.0% 6.3% 6.9% 6.5% 6.2% -6.24% -2.77% 5.7% 9.4% 7.1% 2.9% 17.4% 7.7% 8.1% 6.6% 5.8% 6.5% 7.3% 6.1% -4.49% -0.87% 6.7% 3.1% 6.1% -5.73% 5.5% 5.2% -1.69% 7.9% 5.6% 7.6% 8.5% 0.6% 8.3% 6.9% 7.0% 7.7% 8.9% 6.7% 9.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23 15 26 29 30 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 2 3 0 5 5 6 5 6 17 20 23 25 26 25 23 23 19 18 23 22 23 23 24 20 21 23 23 26 29 30 30 31 32 37 44 41
Amortyzacja (mln) 17 11 8 10 10 9 10 12 14 13 14 11 10 13 17 17 16 25 23 28 28 27 21 26 41 38 38 38 32 33 33 33 38 36 34 34 37 36 35 41 44 41
EBITDA (mln) -206 42 40 59 68 43 89 -56 -15 63 84 80 35 59 116 102 86 100 117 135 111 -35 7 109 131 117 -48 138 158 2 128 153 140 178 -143 149 114 166 176 212 189 239
EBITDA(%) 31.8% 3.1% 2.1% 5.7% 6.2% 4.1% 5.9% -5.59% 0.4% 5.3% 10.8% 7.7% 4.9% 7.7% 9.1% 9.5% 7.1% 7.2% 7.9% 7.4% 7.2% 8.1% 7.5% 8.6% 8.9% 8.6% -2.73% 7.5% 5.2% 0.2% 8.8% 7.6% 10.7% 10.5% -7.24% 3.9% 9.0% 9.0% 9.5% 10.9% 8.9% 11.6%
NOPLAT (mln) -840 70 91 78 73 60 70 -68 -29 51 100 63 35 173 80 82 63 58 68 82 60 -85 -33 71 22 64 -109 77 102 -51 127 100 108 116 -334 5 47 129 147 134 101 157
Podatek (mln) 391 19 23 19 25 15 23 -11 57 13 21 16 -243 34 18 22 14 16 18 24 1 -1 6 19 2 16 40 19 33 19 33 27 13 30 16 23 26 35 40 32 23 42
Zysk Netto (mln) -1,241 44 62 55 42 42 47 -63 -87 37 77 45 275 138 44 54 43 40 48 56 58 -104 -39 52 19 49 -152 57 68 -70 94 74 93 86 -351 -21 21 93 106 100 76 116
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 103.4% -4.55% -24.19% -214.55% -307.14% -11.90% 63.8% 171.4% 416.1% 273.0% -42.86% 20.0% -84.36% -71.01% 9.1% 3.7% 34.9% -360.00% -181.25% -7.14% -67.24% 147.1% 289.7% 9.6% 257.9% -242.86% 161.8% 29.8% 36.8% 222.9% -473.40% -128.38% -77.42% 8.1% 130.2% 576.2% 261.9% 24.7%
Zysk netto (%) -87.58% 3.1% 4.5% 4.6% 3.9% 4.2% 4.7% -5.87% -7.31% 3.3% 7.0% 4.4% 29.3% 13.3% 3.5% 4.2% 3.2% 3.0% 3.4% 3.9% 4.0% -6.77% -2.82% 3.8% 1.3% 3.4% -9.90% 3.1% 2.7% -4.08% 5.8% 4.6% 5.8% 5.0% -20.02% -1.19% 1.2% 5.1% 5.7% 5.1% 3.6% 5.6%
EPS -8.58 0.3 0.43 0.38 0.29 0.3 0.32 -0.44 -0.61 0.26 0.54 0.32 1.94 0.98 0.31 0.38 0.31 0.28 0.34 0.39 0.41 -0.73 -0.28 0.36 0.13 0.35 -1.08 0.41 0.49 -0.5 0.61 0.49 0.68 0.62 -2.6 -0.16 0.16 0.69 0.79 0.75 0.56 0.88
EPS (rozwodnione) -8.56 0.3 0.43 0.38 0.29 0.3 0.32 -0.44 -0.61 0.26 0.54 0.32 1.94 0.97 0.31 0.38 0.31 0.28 0.34 0.39 0.4 -0.73 -0.27 0.36 0.13 0.33 -1.08 0.38 0.46 -0.5 0.6 0.47 0.62 0.56 -2.6 -0.16 0.16 0.69 0.79 0.75 0.56 0.88
Ilośc akcji (mln) 145 145 144 144 144 142 142 142 142 143 141 140 140 140 140 141 141 141 141 141 142 142 139 142 141 141 141 140 140 139 154 152 137 137 135 135 135 135 134 133 133 132
Ważona ilośc akcji (mln) 145 145 144 144 144 142 142 142 142 143 141 140 140 140 141 141 141 141 141 142 145 142 142 142 146 155 141 154 148 140 156 156 153 154 135 135 135 135 134 133 133 132
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD