| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
6,196 |
13,688 |
3,489 |
9,593 |
8,859 |
9,719 |
3,159 |
3,271 |
| Przychód Δ r/r |
0.0% |
120.9% |
-74.5% |
174.9% |
-7.7% |
9.7% |
-67.5% |
3.5% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
60.3% |
72.2% |
75.0% |
19.3% |
100.0% |
| EBIT (mln) |
807 |
2,410 |
-935 |
5,247 |
3,691 |
7,670 |
903 |
0 |
| EBIT Δ r/r |
0.0% |
198.6% |
-138.8% |
-661.2% |
-29.7% |
107.8% |
-88.2% |
-100.0% |
| EBIT (%) |
13.0% |
17.6% |
-26.8% |
54.7% |
41.7% |
78.9% |
28.6% |
0.0% |
| Koszty finansowe (mln) |
0 |
86 |
99 |
1,298 |
37 |
113 |
185 |
101 |
| EBITDA (mln) |
188 |
2,421 |
-924 |
5,258 |
3,702 |
7,181 |
903 |
0 |
| EBITDA(%) |
3.0% |
17.7% |
-26.5% |
54.8% |
41.8% |
73.9% |
28.6% |
0.0% |
| Podatek (mln) |
500 |
338 |
-369 |
-854 |
602 |
1,371 |
4 |
46 |
| Zysk Netto (mln) |
495 |
1,986 |
-442 |
-1,637 |
3,417 |
6,186 |
934 |
902 |
| Zysk netto Δ r/r |
0.0% |
300.9% |
-122.3% |
270.4% |
-308.7% |
81.0% |
-84.9% |
-3.4% |
| Zysk netto (%) |
8.0% |
14.5% |
-12.7% |
-17.1% |
38.6% |
63.6% |
29.6% |
27.6% |
| EPS |
5.243 |
21.02 |
-4.68 |
-17.33 |
35.89 |
72.34 |
10.99 |
11.78 |
| EPS (rozwodnione) |
5.243 |
21.02 |
-4.68 |
-17.33 |
35.89 |
69.75 |
10.76 |
11.7 |
| Ilośc akcji (mln) |
94 |
94 |
94 |
94 |
89 |
86 |
82 |
77 |
| Ważona ilośc akcji (mln) |
94 |
94 |
94 |
94 |
89 |
89 |
84 |
77 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |