Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 6,196 | 13,688 | 3,489 | 9,593 | 8,859 | 9,719 | 3,159 | 3,092 |
| Przychód Δ r/r | 0.0% | 120.9% | -74.5% | 174.9% | -7.7% | 9.7% | -67.5% | -2.1% |
| Marża brutto | 100.0% | 100.0% | 100.0% | 60.3% | 72.2% | 75.0% | 19.3% | 100.0% |
| EBIT (mln) | 807 | 2,410 | -935 | 5,247 | 3,691 | 7,670 | 903 | 1,022 |
| EBIT Δ r/r | 0.0% | 198.6% | -138.8% | -661.2% | -29.7% | 107.8% | -88.2% | 13.2% |
| EBIT (%) | 13.0% | 17.6% | -26.8% | 54.7% | 41.7% | 78.9% | 28.6% | 33.1% |
| Koszty finansowe (mln) | 0 | 86 | 99 | 1,298 | 37 | 113 | 185 | 101 |
| EBITDA (mln) | 188 | 2,421 | -924 | 5,258 | 3,702 | 7,181 | 903 | 1,022 |
| EBITDA(%) | 3.0% | 17.7% | -26.5% | 54.8% | 41.8% | 73.9% | 28.6% | 33.1% |
| Podatek (mln) | 500 | 338 | -369 | -854 | 602 | 1,371 | 4 | 46 |
| Zysk Netto (mln) | 495 | 1,986 | -442 | -1,637 | 3,417 | 6,186 | 934 | 946 |
| Zysk netto Δ r/r | 0.0% | 300.9% | -122.3% | 270.4% | -308.7% | 81.0% | -84.9% | 1.3% |
| Zysk netto (%) | 8.0% | 14.5% | -12.7% | -17.1% | 38.6% | 63.6% | 29.6% | 30.6% |
| EPS | 5.243 | 21.02 | -4.68 | -17.33 | 35.89 | 72.34 | 10.99 | 12.71 |
| EPS (rozwodnione) | 5.243 | 21.02 | -4.68 | -17.33 | 35.89 | 69.75 | 10.76 | 12.71 |
| Ilośc akcji (mln) | 94 | 94 | 94 | 94 | 89 | 86 | 82 | 74 |
| Ważona ilośc akcji (mln) | 94 | 94 | 94 | 94 | 89 | 89 | 84 | 74 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD |