Jackson Financial Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 4,830 -2,345 146 538 5,510 232 1,476 1,687 4,292 6,703 4,022 -535 -749 423 2,606 892 -322 1,247 726 225 3,750
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.1% -109.89% 913.3% 213.9% -22.10% 2790.5% 172.4% -131.71% -117.45% -93.69% -35.21% -266.73% -57.01% 194.8% -72.14% -74.78% -1264.60%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% -158.56% 58.4% 69.1% 85.9% 92.3% 85.3% 554.6% 182.2% -46.57% 76.0% 23.0% 312.7% 45.6% -2.20% 100.0% 91.7%
Koszty i Wydatki (mln) 3,006 1,275 678 701 1,924 770 1,225 939 1,906 2,564 1,995 418 1,305 -1,042 626 -2,812 1,250 -903 742 0 1,578
EBIT (mln) 1,872 -3,535 -546 -190 3,523 -588 196 691 2,375 5,347 2,067 -913 -2,011 1,443 3,474 -1,965 885 -172 0 0 2,172
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 88.2% -83.37% 135.9% 463.5% -32.59% 1009.5% 954.1% -232.20% -184.67% -73.01% 68.1% 115.2% 144.0% -111.92% -100.00% -100.00% 145.4%
EBIT (%) 38.8% 150.8% -374.61% -35.34% 63.9% -253.51% 13.3% 40.9% 55.3% 79.8% 51.4% 170.7% 268.5% 341.1% 133.3% -220.29% -274.84% -13.79% 0.0% 0.0% 57.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 29 40 43 58 49 0 0 0 0 0 0
Koszty finansowe (mln) 42 31 8 7 6 7 6 18 20 24 29 40 43 58 49 35 25 26 25 25 25
Amortyzacja (mln) 3 3 3 3 3 2 4 3 3 3 2 3,403 2,200 1,047 -1,175 697 1,790 172 0 0 275
EBITDA (mln) 1,866 -3,589 -524 -156 3,592 -530 262 767 2,409 3,678 2,058 0 0 1,443 0 -1,965 0 0 0 0 283
EBITDA(%) 38.8% 150.6% -372.75% -34.86% 64.0% -252.65% 13.5% 41.1% 55.4% -18.48% 51.4% 169.2% 268.6% 341.1% 133.3% -220.29% -274.84% 37.9% 0.0% 0.0% 7.5%
NOPLAT (mln) 1,824 -3,620 -532 -163 3,585 -538 252 748 2,386 4,139 2,027 -953 -2,054 1,465 3,474 -1,955 903 318 -579 356 -17
Podatek (mln) 33 -457 -157 -273 586 -54 -16 87 330 845 559 -235 -558 245 712 -395 101 36 -113 22 1
Zysk Netto (mln) 1,797 -3,109 -397 76 2,932 -540 206 585 2,194 3,263 1,479 -718 -1,496 1,217 2,773 -1,559 795 275 -480 334 -24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 63.2% -82.63% 151.9% 673.2% -25.17% 704.3% 618.0% -222.67% -168.19% -62.70% 87.5% 117.1% 153.1% -77.40% -117.31% 121.4% -103.02%
Zysk netto (%) 37.2% 132.6% -272.20% 14.1% 53.2% -232.86% 14.0% 34.7% 51.1% 48.7% 36.8% 134.2% 199.7% 287.7% 106.4% -174.78% -246.89% 22.1% -66.12% 148.4% -0.64%
EPS 19.02 -32.92 -4.28 1.16 31.04 -5.72 2.18 7.0 25.41 37.96 17.38 -8.58 -18.1 14.58 33.66 -19.82 10.04 3.45 -6.27 4.36 -0.48
EPS (rozwodnione) 19.02 -32.92 -4.2 1.16 31.04 -5.72 2.18 7.0 24.39 36.59 16.83 -8.58 -18.1 14.21 33.35 -19.82 9.94 3.43 -6.23 4.33 -0.48
Ilośc akcji (mln) 94 94 93 94 94 94 94 92 86 86 85 84 83 83 82 79 78 77 77 77 73
Ważona ilośc akcji (mln) 94 94 94 94 94 94 94 94 90 89 88 84 83 85 83 79 79 77 77 77 73
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD