James Hardie Industries plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 943
EBIT TTM (mln): 728
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 526 607 804 982 1,210 1,488 1,543 1,469 1,203 1,125 1,167 1,238 1,321 1,494 1,657 1,728 1,922 2,054 2,507 2,607 2,909 3,615 3,777 3,936 3,878
Przychód Δ r/r 0.0% 15.3% 32.4% 22.2% 23.3% 23.0% 3.7% -4.8% -18.1% -6.5% 3.8% 6.0% 6.8% 13.1% 10.9% 4.3% 11.2% 6.9% 22.0% 4.0% 11.6% 24.3% 4.5% 4.2% -1.5%
Marża brutto 100.0% 33.8% 37.6% 36.6% 35.2% 37.0% 37.1% 36.1% 32.3% 37.0% 33.6% 32.9% 31.7% 33.9% 34.9% 36.6% 35.1% 35.5% 33.2% 35.8% 36.2% 36.3% 34.7% 40.4% 38.8%
EBIT (mln) 40 47 132 172 196 435 -87 -37 174 -21 105 156 30 53 335 354 393 229 352 488 473 683 741 767 656
EBIT Δ r/r 0.0% 15.8% 180.6% 30.9% 13.9% 121.7% -119.9% -57.7% -574.3% -112.1% -598.6% 48.5% -81.0% 80.0% 530.9% 5.7% 11.1% -41.7% 53.4% 38.8% -3.1% 44.4% 8.6% 3.5% -14.5%
EBIT (%) 7.7% 7.7% 16.4% 17.5% 16.2% 29.2% -5.6% -2.5% 14.4% -1.9% 9.0% 12.6% 2.2% 3.6% 20.2% 20.5% 20.5% 11.2% 14.0% 18.7% 16.3% 18.9% 19.6% 19.5% 16.9%
Koszty finansowe (mln) 0 0 -24 -11 -7 -7 -12 -11 11 8 4 11 6 4 10 27 28 33 54 58 48 40 37 36 41
EBITDA (mln) 60 143 158 207 268 1,227 383 331 238 34 168 258 234 316 370 431 438 482 513 620 764 977 970 976 903
EBITDA(%) 11.3% 23.6% 19.6% 21.1% 22.1% 82.4% 24.8% 22.5% 19.8% 3.1% 14.4% 20.8% 17.7% 21.2% 22.3% 25.0% 22.8% 23.4% 20.5% 23.8% 26.3% 27.0% 25.7% 24.8% 23.3%
Podatek (mln) -1 4 27 40 62 72 -244 36 20 66 444 -453 -12 -45 31 86 90 28 72 46 149 184 212 245 221
Zysk Netto (mln) 39 29 170 130 127 -507 152 -72 136 -85 -347 604 46 100 291 244 276 146 229 242 263 459 512 510 424
Zysk netto Δ r/r 0.0% -24.1% 481.9% -24.0% -2.1% -499.3% -129.9% -147.2% -290.4% -162.3% 308.7% -274.1% -92.5% 118.7% 192.8% -16.1% 13.1% -47.2% 56.6% 5.6% 8.8% 74.7% 11.5% -0.4% -16.9%
Zysk netto (%) 7.3% 4.8% 21.2% 13.2% 10.5% -34.0% 9.8% -4.9% 11.3% -7.5% -29.7% 48.8% 3.4% 6.7% 17.6% 14.1% 14.4% 7.1% 9.1% 9.3% 9.0% 12.7% 13.6% 13.0% 10.9%
EPS 0.09 0.07 0.37 0.28 0.28 -1.1 0.33 -0.16 0.32 -0.2 -0.8 1.39 0.1 0.22 0.65 0.55 0.62 0.33 0.52 0.55 0.6 1.03 1.15 1.16 0.98
EPS (rozwodnione) 0.09 0.07 0.37 0.28 0.28 -1.1 0.33 -0.16 0.31 -0.2 -0.8 1.38 0.1 0.22 0.65 0.55 0.62 0.33 0.52 0.54 0.59 1.03 1.15 1.16 0.98
Ilośc akcji (mln) 410 438 457 458 459 462 465 455 432 433 436 436 439 443 445 445 443 441 442 443 444 445 445 438 431
Ważona ilośc akcji (mln) 410 440 459 461 461 462 466 455 434 433 436 438 441 445 446 447 444 442 443 444 445 446 446 440 432
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD