Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 969.0 | 913.5 | 827.6 | 971.2 | 1 088.9 | 1 445.4 | 2 128.1 | 2 179.9 | 1 898.7 | 2 178.8 | 1 960.6 | 2 310.0 | 2 107.6 | 2 106.5 | 2 044.5 | 2 040.4 | 2 012.7 | 2 351.0 | 4 032.6 | 4 034.1 | 4 089.0 | 4 243.2 | 4 479.1 | 4 912.6 | 5 229.9 |
| Aktywa trwałe (mln) | 0.0 | 675.4 | 555.8 | 606.0 | 710.3 | 788.6 | 1 551.5 | 1 647.0 | 1 434.0 | 1 714.3 | 1 502.5 | 1 434.4 | 1 416.6 | 1 453.3 | 1 520.5 | 1 504.5 | 1 380.6 | 1 508.4 | 3 278.5 | 3 126.1 | 3 145.4 | 3 119.2 | 3 404.0 | 3 484.2 | 3 528.1 |
| Rzeczowe aktywa trwałe netto | 0.0 | 451.0 | 521.3 | 567.1 | 685.7 | 775.6 | 827.7 | 756.4 | 700.8 | 710.6 | 707.7 | 665.5 | 658.9 | 711.2 | 880.1 | 867.0 | 879.0 | 992.1 | 1 388.4 | 1 384.3 | 1 421.4 | 1 517.1 | 1 901.0 | 2 098.7 | 2 239.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.1 | 202.7 | 209.3 | 199.5 | 194.9 | 192.6 | 193.7 |
| Wartości niematerialne i prawne | 0.0 | 3.6 | 3.4 | 3.0 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 174.4 | 166.7 | 173.9 | 162.8 | 155.2 | 149.2 | 145.6 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 3.6 | 3.4 | 3.0 | 3.1 | 0.0 | 0.0 | 0.7 | 149.9 | 185.4 | 279.8 | 0.0 | 270.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 375.5 | 369.4 | 383.2 | 362.3 | 350.1 | 341.8 | 339.3 |
| Należności netto | 0.0 | 80.3 | 91.4 | 118.4 | 127.2 | 153.2 | 172.8 | 145.5 | 124.0 | 171.7 | 151.8 | 157.6 | 165.6 | 167.2 | 150.0 | 190.0 | 205.2 | 207.8 | 262.1 | 369.8 | 339.8 | 406.3 | 361.6 | 312.7 | 397.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.7) | (0.9) | (0.3) | (0.8) | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 59.2 | 63.2 | 37.8 | 64.4 | 0.0 | 0.0 |
| Aktywa obrotowe | 0.0 | 238.1 | 271.8 | 365.2 | 378.6 | 656.8 | 576.6 | 532.9 | 464.7 | 464.5 | 458.1 | 875.6 | 691.0 | 653.2 | 524.0 | 535.9 | 632.1 | 842.6 | 754.1 | 908.0 | 943.6 | 1 124.0 | 1 075.1 | 1 428.4 | 1 701.8 |
| Środki pieniężne i Inwestycje | 0.0 | 31.1 | 55.1 | 72.3 | 113.5 | 315.1 | 34.1 | 113.1 | 95.3 | 32.5 | 24.4 | 265.4 | 153.7 | 167.5 | 67.0 | 107.1 | 78.9 | 281.6 | 78.7 | 207.4 | 208.5 | 125.0 | 113.0 | 365.0 | 562.7 |
| Zapasy | 0.0 | 65.4 | 75.2 | 103.2 | 99.9 | 124.0 | 147.6 | 179.7 | 128.9 | 149.1 | 161.5 | 189.0 | 172.1 | 190.7 | 218.0 | 193.0 | 202.9 | 255.7 | 317.4 | 305.1 | 218.3 | 279.7 | 344.2 | 337.8 | 347.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 6.0 | 3.0 | 84.9 | 290.2 | 0.0 | 77.7 | 52.9 | 13.3 | 5.8 | 6.0 | 7.1 | 0.1 | 0.0 | 0.0 | 0.0 | 38.4 | 17.7 | 63.0 | 26.6 | 119.7 | 140.9 | 0.0 | 175.8 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 31.1 | 55.1 | 72.3 | 28.6 | 24.9 | 34.1 | 35.4 | 42.4 | 19.2 | 18.6 | 265.4 | 153.7 | 167.5 | 67.0 | 107.1 | 78.9 | 281.6 | 78.7 | 144.4 | 208.5 | 125.0 | 113.0 | 365.0 | 562.7 |
| Należności krótkoterminowe | 0.0 | 59.7 | 75.2 | 78.5 | 94.0 | 117.8 | 57.7 | 73.7 | 89.1 | 100.9 | 106.4 | 67.3 | 69.6 | 94.0 | 95.1 | 77.2 | 108.4 | 111.8 | 142.4 | 274.7 | 174.0 | 273.6 | 198.2 | 252.0 | 232.5 |
| Dług krótkoterminowy | 0.0 | 4.9 | 8.8 | 28.4 | 37.6 | 302.7 | 83.0 | 90.0 | 93.3 | 95.0 | 30.2 | 30.9 | 62.0 | 47.0 | 13.6 | 50.7 | 52.4 | 129.9 | 13.4 | 14.8 | 8.8 | 13.6 | 18.9 | 26.5 | 31.0 |
| Zobowiązania krótkoterminowe | 0.0 | 123.1 | 136.6 | 169.3 | 198.4 | 506.0 | 317.6 | 349.2 | 315.0 | 414.1 | 322.5 | 403.1 | 317.3 | 537.2 | 377.9 | 399.8 | 428.8 | 394.6 | 483.0 | 404.6 | 901.1 | 769.9 | 697.3 | 797.7 | 810.2 |
| Rozliczenia międzyokresowe | 0.0 | 34.4 | 39.0 | 65.0 | 77.0 | 30.0 | 27.0 | 8.0 | 32.0 | 24.0 | 21.0 | 15.0 | 24.0 | 21.0 | 17.0 | 25.0 | 26.0 | 26.0 | 29.0 | 103.0 | 563.4 | 819.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 420.0 | 256.3 | 297.2 | 265.8 | 844.5 | 1 551.8 | 2 033.3 | 1 692.4 | 1 882.6 | 2 092.6 | 1 780.5 | 1 772.1 | 1 768.3 | 1 869.2 | 1 865.8 | 1 796.1 | 2 177.9 | 2 575.2 | 2 588.4 | 2 127.1 | 2 140.4 | 2 170.4 | 2 256.0 | 2 258.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 23.0 | 65.5 | 65.2 | 77.5 | 79.8 | 93.8 | 84.2 | 100.8 | 113.5 | 108.1 | 100.5 | 95.4 | 93.0 | 88.9 | 82.1 | 94.8 | 66.4 | 80.4 | 81.9 | 86.3 | 86.9 | 93.6 | nan | 121.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.7 | 64.0 | 78.2 | 81.4 | 78.4 | 85.5 |
| Zobowiązania ogółem | 0.0 | 543.1 | 392.9 | 466.5 | 464.2 | 1 350.5 | 1 869.4 | 2 382.5 | 2 007.4 | 2 296.7 | 2 415.1 | 2 183.6 | 2 089.4 | 2 305.5 | 2 247.1 | 2 265.6 | 2 224.9 | 2 572.5 | 3 058.2 | 2 993.0 | 3 028.2 | 2 910.3 | 2 867.7 | 3 053.7 | 3 068.4 |
| Kapitał własny | 281.1 | 370.4 | 434.7 | 504.7 | 624.7 | 94.9 | 258.7 | (202.6) | (108.7) | (117.9) | (454.5) | 126.4 | 18.2 | (199.0) | (202.6) | (225.2) | (212.2) | (221.5) | 974.4 | 1 041.1 | 1 060.8 | 1 332.9 | 1 611.4 | 1 858.9 | 2 161.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 969.0 | 913.5 | 827.6 | 971.2 | 1 088.9 | 1 445.4 | 2 128.1 | 2 179.9 | 1 898.7 | 2 178.8 | 1 960.6 | 2 310.0 | 2 107.6 | 2 106.5 | 2 044.5 | 2 040.4 | 2 012.7 | 2 351.0 | 4 032.6 | 4 034.1 | 4 089.0 | 4 243.2 | 4 479.1 | nan | 5 229.9 |
| Inwestycje | 0.0 | 0.0 | 6.0 | 3.0 | 84.9 | 290.2 | 0.0 | 77.0 | 52.0 | 13.0 | 5.0 | 6.0 | 7.0 | 0.1 | 0.0 | 0.0 | 0.0 | 38.4 | 38.0 | 63.0 | 63.2 | 119.7 | 205.3 | 0.0 | 0.0 |
| Dług (mln) | 0.0 | 329.9 | 173.8 | 175.8 | 159.3 | 302.7 | 188.0 | 264.5 | 324.0 | 154.0 | 59.0 | 30.9 | 0.0 | 47.0 | 411.1 | 563.5 | 616.9 | 884.4 | 1 380.3 | 1 412.3 | 922.6 | 955.5 | 1 140.4 | 1 201.0 | 1 205.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.0 | 31.1 | 55.1 | 72.3 | 28.6 | 24.9 | 34.1 | 35.4 | 42.4 | 19.2 | 18.6 | 265.4 | 153.7 | 167.5 | 67.0 | 107.1 | 78.9 | 281.6 | 78.7 | 144.4 | 208.5 | 125.0 | 113.0 | 365.0 | 562.7 |
| Dług netto | 0.0 | 298.8 | 118.7 | 103.5 | 130.7 | 277.8 | 153.9 | 229.1 | 281.6 | 134.8 | 40.4 | (234.5) | (153.7) | (120.5) | 344.1 | 456.4 | 538.0 | 602.8 | 1 301.6 | 1 267.9 | 714.1 | 830.5 | 1 027.4 | 836.0 | 642.3 |
| Ticker | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX | JHX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |