| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
591 |
2,251 |
2,882 |
2,230 |
1,300 |
1,780 |
3,271 |
5,467 |
5,801 |
| Przychód Δ r/r |
0.0% |
280.8% |
28.0% |
-22.6% |
-41.7% |
36.9% |
83.7% |
67.1% |
6.1% |
| Marża brutto |
75.8% |
89.8% |
86.1% |
80.9% |
81.6% |
81.1% |
82.7% |
63.2% |
64.9% |
| EBIT (mln) |
-513 |
687 |
685 |
535 |
229 |
278 |
1,182 |
1,332 |
1,248 |
| EBIT Δ r/r |
0.0% |
-233.9% |
-0.2% |
-22.0% |
-57.2% |
21.5% |
324.8% |
12.7% |
-6.3% |
| EBIT (%) |
-86.8% |
30.5% |
23.8% |
24.0% |
17.6% |
15.6% |
36.1% |
24.4% |
21.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-1 |
-153 |
0 |
0 |
| EBITDA (mln) |
-512 |
691 |
697 |
535 |
252 |
294 |
1,080 |
1,155 |
1,266 |
| EBITDA(%) |
-86.6% |
30.7% |
24.2% |
24.0% |
19.4% |
16.5% |
33.0% |
21.1% |
21.8% |
| Podatek (mln) |
-118 |
162 |
94 |
37 |
109 |
126 |
155 |
248 |
239 |
| Zysk Netto (mln) |
-390 |
540 |
612 |
528 |
253 |
472 |
1,180 |
1,298 |
1,056 |
| Zysk netto Δ r/r |
0.0% |
-238.4% |
13.4% |
-13.7% |
-52.1% |
86.7% |
149.9% |
10.0% |
-18.6% |
| Zysk netto (%) |
-65.9% |
24.0% |
21.2% |
23.7% |
19.5% |
26.5% |
36.1% |
23.7% |
18.2% |
| EPS |
-7.29 |
10.08 |
11.43 |
10.03 |
4.68 |
8.72 |
5.48 |
24.25 |
19.92 |
| EPS (rozwodnione) |
-7.29 |
10.08 |
11.43 |
10.03 |
4.68 |
8.72 |
5.48 |
24.25 |
19.92 |
| Ilośc akcji (mln) |
54 |
54 |
54 |
53 |
54 |
54 |
53 |
53 |
53 |
| Ważona ilośc akcji (mln) |
54 |
54 |
54 |
53 |
54 |
54 |
53 |
53 |
53 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |