Jack in the Box Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,457 1,633 1,834 1,966 2,058 2,322 2,507 2,766 2,876 2,540 2,471 2,298 2,193 1,545 1,490 1,484 1,540 1,599 1,554 870 950 1,022 1,144 1,468 1,692 1,222
Przychód Δ r/r 0.0% 12.1% 12.3% 7.2% 4.7% 12.8% 8.0% 10.3% 4.0% -11.7% -2.7% -7.0% -4.5% -29.6% -3.6% -0.4% 3.8% 3.8% -2.8% -44.0% 9.2% 7.5% 12.0% 28.4% 15.3% -27.8%
Marża brutto 24.8% 23.8% 19.4% 19.4% 17.9% 17.6% 17.1% 17.4% 16.5% 17.2% 17.6% 15.6% 14.5% 22.2% 24.7% 26.1% 28.1% 28.2% 27.0% 42.5% 36.3% 34.7% 36.0% 29.5% 76.8% 74.6%
EBIT (mln) 150 149 155 149 140 145 155 182 220 216 231 171 94 116 138 162 197 230 266 232 202 179 290 248 279 31
EBIT Δ r/r 0.0% -0.7% 4.2% -4.0% -5.6% 3.3% 7.2% 17.0% 20.9% -1.7% 7.1% -26.1% -44.9% 23.5% 18.9% 17.4% 21.5% 16.6% 15.8% -13.0% -12.7% -11.4% 61.9% -14.4% 12.3% -88.7%
EBIT (%) 10.3% 9.1% 8.4% 7.6% 6.8% 6.2% 6.2% 6.6% 7.6% 8.5% 9.4% 7.4% 4.3% 7.5% 9.3% 10.9% 12.8% 14.4% 17.1% 26.6% 21.3% 17.5% 25.4% 16.9% 16.5% 2.6%
Koszty finansowe (mln) 0 0 0 23 0 27 17 12 23 28 22 17 18 21 15 16 19 31 47 46 85 67 67 86 82 61
EBITDA (mln) 197 205 219 219 211 231 244 221 276 252 333 321 142 218 243 272 302 341 342 263 267 232 328 300 334 78
EBITDA(%) 13.5% 12.6% 11.9% 11.1% 10.3% 10.0% 9.7% 8.0% 9.6% 9.9% 13.5% 14.0% 6.5% 14.1% 16.3% 18.3% 19.6% 21.3% 22.0% 30.3% 28.1% 22.7% 28.7% 20.4% 19.7% 6.4%
Podatek (mln) 45 22 46 43 42 43 47 61 70 70 79 36 45 31 40 52 66 73 81 82 24 33 56 46 59 0
Zysk Netto (mln) 76 100 82 83 74 75 92 110 126 119 118 70 81 58 51 89 109 124 135 121 94 90 166 116 131 -35
Zysk netto Δ r/r 0.0% 31.1% -18.0% 1.0% -11.4% 1.4% 22.6% 20.3% 14.7% -5.6% -0.7% -40.7% 14.8% -28.5% -11.3% 73.9% 22.3% 14.0% 9.1% -10.3% -22.2% -4.9% 84.7% -30.1% 13.0% -127.0%
Zysk netto (%) 5.3% 6.1% 4.5% 4.2% 3.6% 3.2% 3.7% 4.0% 4.4% 4.7% 4.8% 3.1% 3.7% 3.7% 3.4% 6.0% 7.1% 7.8% 8.7% 14.0% 9.9% 8.8% 14.5% 7.9% 7.7% -2.9%
EPS 1.0 0.66 1.06 1.02 0.48 0.51 0.63 0.77 0.96 2.05 2.08 1.27 1.63 1.31 1.18 2.18 2.89 3.68 4.42 4.26 3.66 3.88 7.4 5.46 6.35 -1.79
EPS (rozwodnione) 0.98 0.64 1.03 1.0 0.48 0.5 0.61 0.75 0.94 2.01 2.05 1.26 1.61 1.28 1.14 2.12 2.85 3.63 4.38 4.21 3.63 3.86 7.37 5.45 6.3 -1.78
Ilośc akcji (mln) 76 153 78 79 73 72 71 140 131 58 57 55 49 44 43 41 38 34 31 28 26 23 22 21 21 20
Ważona ilośc akcji (mln) 79 157 80 80 148 73 74 144 135 59 58 56 50 45 45 42 38 34 31 29 26 23 22 21 21 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD