Jack in the Box Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-09-28 2015-01-18 2015-04-12 2015-07-05 2015-09-27 2016-01-17 2016-04-10 2016-07-03 2016-10-02 2017-01-22 2017-04-16 2017-07-09 2017-10-01 2018-01-21 2018-04-15 2018-07-08 2018-09-30 2019-01-20 2019-04-14 2019-07-07 2019-09-29 2020-01-19 2020-04-12 2020-07-05 2020-09-27 2021-01-17 2021-04-11 2021-07-04 2021-10-03 2022-01-23 2022-04-17 2022-07-10 2022-10-02 2023-01-22 2023-03-31 2023-04-16 2023-07-09 2023-10-01 2024-01-21 2024-04-14 2024-07-07 2024-09-29
Przychód (mln) 345 469 358 360 354 471 361 369 398 353 266 358 339 294 210 188 177 291 216 222 221 308 216 242 255 339 257 269 278 345 322 398 403 527 396 396 397 373 487 365 369 349
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.7% 0.5% 0.8% 2.6% 12.5% -24.99% -26.38% -3.01% -14.98% -16.63% -21.10% -47.47% -47.61% -1.25% 2.8% 18.3% 24.7% 5.8% 0.2% 9.0% 15.4% 10.0% 19.0% 11.2% 9.0% 1.8% 25.3% 47.8% 44.6% 52.9% 22.8% -0.64% -1.45% -29.33% 23.2% -7.68% -7.00% -6.24%
Marża brutto 25.8% 27.2% 28.3% 29.3% 27.9% 27.4% 28.3% 29.4% 28.0% 37.2% 35.9% 27.5% 26.3% 40.5% 41.4% 44.8% 44.3% 36.8% 36.4% 37.0% 34.8% 33.8% 32.4% 36.0% 36.4% 36.1% 36.6% 37.2% 34.1% 33.5% 24.9% 23.9% 28.3% 30.6% 32.7% 29.8% 30.1% 29.2% 30.8% 27.0% 26.1% 25.7%
Koszty i Wydatki (mln) 307 404 310 305 310 408 306 303 335 286 206 298 286 222 163 137 137 225 167 177 167 249 183 181 189 252 193 202 216 268 270 343 326 430 334 336 333 315 402 304 302 298
EBIT (mln) 29 63 42 50 42 63 53 56 59 67 53 67 60 65 45 76 36 58 47 48 49 70 33 62 66 89 65 67 69 74 52 55 59 101 62 62 64 53 79 61 67 51
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 42.6% -0.70% 26.1% 10.5% 41.4% 7.4% 0.3% 20.2% 2.5% -4.14% -15.84% 14.0% -40.97% -9.82% 5.8% -36.78% 36.1% 19.9% -30.31% 28.0% 36.0% 27.1% 97.6% 9.0% 4.2% -17.08% -20.17% -18.09% -14.26% 36.9% 19.0% 11.7% 7.8% -47.84% 28.9% -0.84% 5.4% -2.92%
EBIT (%) 8.5% 13.5% 11.7% 14.0% 11.8% 13.3% 14.6% 15.1% 14.8% 19.1% 19.9% 18.7% 17.8% 22.0% 21.2% 40.6% 20.1% 20.1% 21.8% 21.7% 21.9% 22.7% 15.2% 25.5% 25.8% 26.3% 25.2% 25.0% 24.7% 21.4% 16.1% 13.9% 14.6% 19.1% 15.6% 15.6% 16.0% 14.1% 16.3% 16.7% 18.1% 14.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 12 0 0 0 1 1 1 0 0 0
Koszty finansowe (mln) 3 5 4 5 5 0 7 8 8 0 0 11 11 0 0 11 11 17 13 36 18 20 15 16 16 21 15 15 16 20 27 20 0 26 20 19 19 19 25 19 19 19
Amortyzacja (mln) 21 27 21 20 21 29 21 21 23 21 16 20 19 19 14 13 13 17 13 13 13 17 12 12 12 15 6 6 11 12 12 17 17 19 15 15 14 14 18 14 14 14
EBITDA (mln) 58 92 68 54 65 91 76 66 86 89 69 80 72 84 59 64 54 83 61 57 66 37 45 72 78 101 75 78 73 90 63 72 76 114 75 74 79 72 103 75 81 64
EBITDA(%) 16.9% 19.6% 19.0% 15.1% 18.5% 19.4% 21.0% 17.8% 21.6% 25.1% 26.0% 22.4% 21.4% 28.5% 27.9% 34.1% 30.2% 28.4% 28.1% 25.8% 30.0% 12.0% 21.0% 29.8% 30.4% 30.0% 29.2% 29.0% 26.3% 26.1% 19.7% 18.1% 18.8% 21.7% 19.0% 18.7% 19.9% 19.4% 21.1% 20.5% 21.9% 18.2%
NOPLAT (mln) 26 58 38 46 37 54 46 48 51 56 51 56 49 60 36 65 24 40 34 11 30 11 17 45 50 68 49 52 52 53 12 32 65 73 41 41 43 33 53 34 -122 31
Podatek (mln) 8 21 14 18 13 20 17 17 18 22 19 18 19 47 11 17 6 9 8 -2 8 3 5 12 12 17 14 12 13 14 4 9 19 19 14 14 14 11 14 9 0 9
Zysk Netto (mln) 16 36 23 27 23 34 29 30 32 35 31 36 30 13 25 45 16 34 25 13 22 8 11 33 38 51 36 40 39 39 8 23 46 53 27 27 29 22 39 25 -122 22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.2% -5.41% 24.7% 12.5% 38.2% 1.9% 9.4% 20.4% -6.33% -62.69% -20.42% 24.6% -45.69% 164.6% 0.4% -70.89% 35.6% -76.84% -54.31% 146.8% 71.6% 544.0% 213.5% 23.0% 2.9% -22.79% -78.30% -42.90% 17.8% 35.6% 240.0% 16.0% -36.39% -58.88% 45.9% -5.76% -519.30% 0.2%
Zysk netto (%) 4.7% 7.6% 6.4% 7.5% 6.5% 7.2% 7.9% 8.2% 8.0% 9.8% 11.8% 10.2% 8.8% 4.4% 11.9% 24.1% 9.2% 11.7% 11.6% 5.9% 10.0% 2.6% 5.3% 13.4% 14.8% 15.0% 14.0% 14.9% 14.0% 11.4% 2.4% 5.7% 11.4% 10.1% 6.7% 6.7% 7.3% 5.9% 7.9% 6.8% -33.13% 6.3%
EPS 0.41 0.93 0.61 0.72 0.64 0.96 0.85 0.92 0.98 1.07 1.02 1.23 1.02 0.44 0.86 1.62 0.61 1.32 0.97 0.51 0.86 0.33 0.5 1.42 1.65 2.21 1.58 1.8 1.81 1.85 0.37 1.08 2.17 2.55 1.29 1.28 1.42 1.09 1.94 1.27 -6.29 1.13
EPS (rozwodnione) 0.4 0.91 0.6 0.71 0.63 0.94 0.84 0.91 0.97 1.06 1.01 1.22 1.01 0.43 0.85 1.6 0.6 1.31 0.96 0.5 0.86 0.33 0.5 1.42 1.64 2.21 1.58 1.79 1.8 1.85 0.37 1.08 2.17 2.54 1.2699999999999996 1.27 1.41 1.08 1.93 1.26 -6.26 1.13
Ilośc akcji (mln) 39 39 38 37 37 35 34 33 33 32 31 29 29 30 29 28 27 26 26 26 25 24 23 23 23 23 23 22 22 21 21 21 21 21 20 21 20 20 20 20 19 19
Ważona ilośc akcji (mln) 40 39 39 38 37 36 34 33 33 32 31 30 30 30 29 28 27 26 26 26 26 24 23 23 23 23 23 22 22 21 21 21 21 21 21 21 21 20 20 20 20 20
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD