Jacobs Engineering Group Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 15 620
EBIT TTM (mln): 963
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,875 3,419 3,957 4,556 4,616 4,594 5,635 7,421 8,474 11,252 11,467 9,916 10,382 10,894 11,818 12,695 12,115 10,964 10,023 14,985 12,738 13,567 14,093 14,923 16,352 11,501
Przychód Δ r/r 0.0% 18.9% 15.7% 15.1% 1.3% -0.5% 22.7% 31.7% 14.2% 32.8% 1.9% -13.5% 4.7% 4.9% 8.5% 7.4% -4.6% -9.5% -8.6% 49.5% -15.0% 6.5% 3.9% 5.9% 9.6% -29.7%
Marża brutto 14.9% 13.9% 12.8% 12.8% 13.6% 14.5% 14.3% 12.6% 14.3% 15.4% 13.6% 13.4% 15.0% 15.9% 15.6% 16.3% 16.2% 16.1% 17.7% 18.9% 19.4% 19.1% 21.6% 22.3% 21.2% 24.6%
EBIT (mln) 108 125 144 172 197 198 241 302 442 643 621 400 519 596 669 528 446 339 392 648 405 536 688 918 1,075 692
EBIT Δ r/r 0.0% 15.1% 15.4% 19.8% 14.4% 0.6% 21.8% 24.9% 46.6% 45.5% -3.5% -35.5% 29.7% 14.9% 12.2% -21.1% -15.6% -24.0% 15.9% 65.2% -37.5% 32.4% 28.4% 33.4% 17.1% -35.6%
EBIT (%) 3.8% 3.6% 3.6% 3.8% 4.3% 4.3% 4.3% 4.1% 5.2% 5.7% 5.4% 4.0% 5.0% 5.5% 5.7% 4.2% 3.7% 3.1% 3.9% 4.3% 3.2% 4.0% 4.9% 6.2% 6.6% 6.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 3 10 9 12 13 11 20 15 12 77 84 62 73 100 168 169
EBITDA (mln) 138 201 180 206 231 232 292 354 503 713 634 405 524 605 674 554 450 473 517 652 604 685 1,019 1,278 1,392 1,255
EBITDA(%) 4.8% 5.9% 4.6% 4.5% 5.0% 5.0% 5.2% 4.8% 5.9% 6.3% 5.5% 4.1% 5.0% 5.6% 5.7% 4.4% 3.7% 4.3% 5.2% 4.4% 4.7% 5.0% 7.2% 8.6% 8.5% 10.9%
Podatek (mln) 39 30 50 59 69 69 85 108 162 237 225 146 181 202 221 190 101 72 106 367 37 55 275 161 196 131
Zysk Netto (mln) 65 51 88 110 128 129 151 197 287 421 400 246 331 379 423 328 303 210 294 178 314 386 477 644 666 806
Zysk netto Δ r/r 0.0% -22.0% 72.1% 25.0% 16.7% 0.8% 17.1% 30.4% 45.8% 46.5% -5.0% -38.5% 34.6% 14.5% 11.6% -22.5% -7.7% -30.5% 39.6% -39.3% 76.0% 22.9% 23.6% 35.0% 3.4% 21.1%
Zysk netto (%) 2.3% 1.5% 2.2% 2.4% 2.8% 2.8% 2.7% 2.7% 3.4% 3.7% 3.5% 2.5% 3.2% 3.5% 3.6% 2.6% 2.5% 1.9% 2.9% 1.2% 2.5% 2.8% 3.4% 4.3% 4.1% 7.0%
EPS 0.64 0.49 0.83 1.01 1.02 1.03 1.16 1.69 2.42 3.47 3.26 1.98 2.63 2.97 3.27 2.51 2.42 1.75 2.43 1.3 2.28 2.93 3.1 5.01 5.32 4.79
EPS (rozwodnione) 0.62 0.48 0.81 0.99 1.0 1.01 1.12 1.64 2.35 3.38 3.21 1.96 2.6 2.94 3.23 2.48 2.4 1.73 2.42 1.29 2.28 2.91 3.08 4.98 5.3 4.81
Ilośc akcji (mln) 103 105 106 108 126 112 114 116 119 121 123 124 126 128 129 130 125 120 119 138 138 132 130 129 127 125
Ważona ilośc akcji (mln) 106 106 109 111 128 114 118 120 122 124 125 126 127 129 131 132 126 121 120 139 138 133 131 129 127 125
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD