Wall Street Experts
ver. ZuMIgo(08/25)
Jacobs Engineering Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 620
EBIT TTM (mln): 963
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,875 |
3,419 |
3,957 |
4,556 |
4,616 |
4,594 |
5,635 |
7,421 |
8,474 |
11,252 |
11,467 |
9,916 |
10,382 |
10,894 |
11,818 |
12,695 |
12,115 |
10,964 |
10,023 |
14,985 |
12,738 |
13,567 |
14,093 |
14,923 |
16,352 |
11,501 |
Przychód Δ r/r |
0.0% |
18.9% |
15.7% |
15.1% |
1.3% |
-0.5% |
22.7% |
31.7% |
14.2% |
32.8% |
1.9% |
-13.5% |
4.7% |
4.9% |
8.5% |
7.4% |
-4.6% |
-9.5% |
-8.6% |
49.5% |
-15.0% |
6.5% |
3.9% |
5.9% |
9.6% |
-29.7% |
Marża brutto |
14.9% |
13.9% |
12.8% |
12.8% |
13.6% |
14.5% |
14.3% |
12.6% |
14.3% |
15.4% |
13.6% |
13.4% |
15.0% |
15.9% |
15.6% |
16.3% |
16.2% |
16.1% |
17.7% |
18.9% |
19.4% |
19.1% |
21.6% |
22.3% |
21.2% |
24.6% |
EBIT (mln) |
108 |
125 |
144 |
172 |
197 |
198 |
241 |
302 |
442 |
643 |
621 |
400 |
519 |
596 |
669 |
528 |
446 |
339 |
392 |
648 |
405 |
536 |
688 |
918 |
1,075 |
692 |
EBIT Δ r/r |
0.0% |
15.1% |
15.4% |
19.8% |
14.4% |
0.6% |
21.8% |
24.9% |
46.6% |
45.5% |
-3.5% |
-35.5% |
29.7% |
14.9% |
12.2% |
-21.1% |
-15.6% |
-24.0% |
15.9% |
65.2% |
-37.5% |
32.4% |
28.4% |
33.4% |
17.1% |
-35.6% |
EBIT (%) |
3.8% |
3.6% |
3.6% |
3.8% |
4.3% |
4.3% |
4.3% |
4.1% |
5.2% |
5.7% |
5.4% |
4.0% |
5.0% |
5.5% |
5.7% |
4.2% |
3.7% |
3.1% |
3.9% |
4.3% |
3.2% |
4.0% |
4.9% |
6.2% |
6.6% |
6.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
10 |
9 |
12 |
13 |
11 |
20 |
15 |
12 |
77 |
84 |
62 |
73 |
100 |
168 |
169 |
EBITDA (mln) |
138 |
201 |
180 |
206 |
231 |
232 |
292 |
354 |
503 |
713 |
634 |
405 |
524 |
605 |
674 |
554 |
450 |
473 |
517 |
652 |
604 |
685 |
1,019 |
1,278 |
1,392 |
1,255 |
EBITDA(%) |
4.8% |
5.9% |
4.6% |
4.5% |
5.0% |
5.0% |
5.2% |
4.8% |
5.9% |
6.3% |
5.5% |
4.1% |
5.0% |
5.6% |
5.7% |
4.4% |
3.7% |
4.3% |
5.2% |
4.4% |
4.7% |
5.0% |
7.2% |
8.6% |
8.5% |
10.9% |
Podatek (mln) |
39 |
30 |
50 |
59 |
69 |
69 |
85 |
108 |
162 |
237 |
225 |
146 |
181 |
202 |
221 |
190 |
101 |
72 |
106 |
367 |
37 |
55 |
275 |
161 |
196 |
131 |
Zysk Netto (mln) |
65 |
51 |
88 |
110 |
128 |
129 |
151 |
197 |
287 |
421 |
400 |
246 |
331 |
379 |
423 |
328 |
303 |
210 |
294 |
178 |
314 |
386 |
477 |
644 |
666 |
806 |
Zysk netto Δ r/r |
0.0% |
-22.0% |
72.1% |
25.0% |
16.7% |
0.8% |
17.1% |
30.4% |
45.8% |
46.5% |
-5.0% |
-38.5% |
34.6% |
14.5% |
11.6% |
-22.5% |
-7.7% |
-30.5% |
39.6% |
-39.3% |
76.0% |
22.9% |
23.6% |
35.0% |
3.4% |
21.1% |
Zysk netto (%) |
2.3% |
1.5% |
2.2% |
2.4% |
2.8% |
2.8% |
2.7% |
2.7% |
3.4% |
3.7% |
3.5% |
2.5% |
3.2% |
3.5% |
3.6% |
2.6% |
2.5% |
1.9% |
2.9% |
1.2% |
2.5% |
2.8% |
3.4% |
4.3% |
4.1% |
7.0% |
EPS |
0.64 |
0.49 |
0.83 |
1.01 |
1.02 |
1.03 |
1.16 |
1.69 |
2.42 |
3.47 |
3.26 |
1.98 |
2.63 |
2.97 |
3.27 |
2.51 |
2.42 |
1.75 |
2.43 |
1.3 |
2.28 |
2.93 |
3.1 |
5.01 |
5.32 |
4.79 |
EPS (rozwodnione) |
0.62 |
0.48 |
0.81 |
0.99 |
1.0 |
1.01 |
1.12 |
1.64 |
2.35 |
3.38 |
3.21 |
1.96 |
2.6 |
2.94 |
3.23 |
2.48 |
2.4 |
1.73 |
2.42 |
1.29 |
2.28 |
2.91 |
3.08 |
4.98 |
5.3 |
4.81 |
Ilośc akcji (mln) |
103 |
105 |
106 |
108 |
126 |
112 |
114 |
116 |
119 |
121 |
123 |
124 |
126 |
128 |
129 |
130 |
125 |
120 |
119 |
138 |
138 |
132 |
130 |
129 |
127 |
125 |
Ważona ilośc akcji (mln) |
106 |
106 |
109 |
111 |
128 |
114 |
118 |
120 |
122 |
124 |
125 |
126 |
127 |
129 |
131 |
132 |
126 |
121 |
120 |
139 |
138 |
133 |
131 |
129 |
127 |
125 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |