Jacobs Engineering Group Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-12-26 |
2015-03-27 |
2015-06-26 |
2015-10-02 |
2016-01-01 |
2016-04-01 |
2016-07-01 |
2016-09-30 |
2016-12-30 |
2017-03-31 |
2017-06-30 |
2017-09-29 |
2017-12-29 |
2018-03-30 |
2018-06-29 |
2018-09-28 |
2018-12-28 |
2019-03-29 |
2019-06-28 |
2019-09-27 |
2019-12-27 |
2020-03-27 |
2020-06-26 |
2020-10-02 |
2021-01-01 |
2021-04-02 |
2021-07-02 |
2021-10-01 |
2021-12-31 |
2022-04-01 |
2022-07-01 |
2022-09-30 |
2022-12-30 |
2023-03-31 |
2023-06-30 |
2023-09-29 |
2023-12-29 |
2024-03-29 |
2024-06-28 |
2024-09-27 |
2024-12-27 |
2025-03-28 |
Przychód (mln) |
3,187 |
2,903 |
2,908 |
3,117 |
2,848 |
2,782 |
2,694 |
2,641 |
2,552 |
2,303 |
2,515 |
2,654 |
2,750 |
3,935 |
4,157 |
4,143 |
3,084 |
3,092 |
3,170 |
3,393 |
3,360 |
3,427 |
3,260 |
3,520 |
3,382 |
3,548 |
3,576 |
3,586 |
3,381 |
3,834 |
3,816 |
3,881 |
3,799 |
4,078 |
4,187 |
4,289 |
4,159 |
4,269 |
4,232 |
2,960 |
2,933 |
2,910 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-10.64% |
-4.19% |
-7.35% |
-15.28% |
-10.41% |
-17.23% |
-6.65% |
0.5% |
7.8% |
70.9% |
65.3% |
56.1% |
12.1% |
-21.43% |
-23.75% |
-18.10% |
9.0% |
10.9% |
2.9% |
3.7% |
0.6% |
3.5% |
9.7% |
1.9% |
-0.04% |
8.1% |
6.7% |
8.2% |
12.4% |
6.4% |
9.7% |
10.5% |
9.5% |
4.7% |
1.1% |
-30.98% |
-29.48% |
-31.83% |
Marża brutto |
16.3% |
16.9% |
16.7% |
15.2% |
15.5% |
16.0% |
16.8% |
16.3% |
16.4% |
18.2% |
18.3% |
17.9% |
17.7% |
19.7% |
18.7% |
19.1% |
18.4% |
20.0% |
19.8% |
19.6% |
19.2% |
18.9% |
19.3% |
18.9% |
18.7% |
21.6% |
22.8% |
23.1% |
23.6% |
22.7% |
20.0% |
21.5% |
21.4% |
21.8% |
20.5% |
21.3% |
20.4% |
20.0% |
21.7% |
24.8% |
24.6% |
25.4% |
Koszty i Wydatki (mln) |
3,029 |
2,770 |
2,807 |
3,063 |
2,788 |
2,695 |
2,584 |
2,558 |
2,463 |
2,234 |
2,386 |
2,547 |
2,703 |
3,789 |
3,944 |
3,901 |
2,971 |
2,989 |
3,080 |
3,294 |
3,209 |
3,259 |
3,066 |
3,497 |
3,168 |
3,589 |
3,313 |
3,335 |
3,203 |
3,668 |
3,557 |
3,573 |
3,561 |
3,788 |
3,917 |
4,011 |
3,955 |
3,946 |
3,971 |
2,764 |
2,725 |
2,702 |
EBIT (mln) |
158 |
133 |
100 |
54 |
59 |
87 |
110 |
83 |
89 |
68 |
128 |
107 |
48 |
146 |
213 |
241 |
113 |
103 |
90 |
99 |
151 |
168 |
194 |
22 |
214 |
-41 |
264 |
252 |
177 |
166 |
260 |
309 |
238 |
290 |
270 |
278 |
204 |
323 |
260 |
196 |
208 |
209 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-62.43% |
-34.77% |
9.1% |
53.8% |
49.1% |
-21.44% |
17.3% |
29.2% |
-46.24% |
114.6% |
65.6% |
125.5% |
137.4% |
-29.81% |
-57.71% |
-58.94% |
33.8% |
63.4% |
116.1% |
-77.32% |
41.4% |
-124.50% |
35.7% |
1019.2% |
-17.11% |
504.3% |
-1.60% |
22.7% |
34.1% |
74.4% |
3.9% |
-9.95% |
-14.19% |
11.4% |
-3.44% |
-29.38% |
2.1% |
-35.39% |
EBIT (%) |
5.0% |
4.6% |
3.5% |
1.7% |
2.1% |
3.1% |
4.1% |
3.1% |
3.5% |
3.0% |
5.1% |
4.0% |
1.7% |
3.7% |
5.1% |
5.8% |
3.7% |
3.3% |
2.8% |
2.9% |
4.5% |
4.9% |
6.0% |
0.6% |
6.3% |
-1.16% |
7.4% |
7.0% |
5.2% |
4.3% |
6.8% |
7.9% |
6.3% |
7.1% |
6.4% |
6.5% |
4.9% |
7.6% |
6.2% |
6.6% |
7.1% |
7.2% |
Przychody fiansowe (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
3 |
1 |
2 |
2 |
3 |
4 |
2 |
1 |
2 |
2 |
2 |
3 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
0 |
1 |
2 |
3 |
8 |
8 |
8 |
8 |
9 |
10 |
6 |
10 |
10 |
Koszty finansowe (mln) |
5 |
5 |
6 |
4 |
4 |
2 |
5 |
5 |
4 |
4 |
4 |
1 |
7 |
19 |
24 |
27 |
25 |
29 |
19 |
10 |
15 |
15 |
18 |
14 |
17 |
15 |
20 |
20 |
19 |
22 |
26 |
33 |
40 |
41 |
44 |
44 |
43 |
44 |
46 |
36 |
35 |
39 |
Amortyzacja (mln) |
39 |
38 |
37 |
35 |
34 |
33 |
32 |
31 |
29 |
29 |
30 |
35 |
40 |
56 |
52 |
51 |
40 |
42 |
44 |
43 |
44 |
45 |
45 |
48 |
46 |
56 |
76 |
73 |
73 |
75 |
77 |
76 |
78 |
78 |
73 |
78 |
76 |
77 |
77 |
0 |
60 |
58 |
EBITDA (mln) |
199 |
171 |
140 |
89 |
95 |
125 |
140 |
72 |
118 |
93 |
161 |
155 |
89 |
197 |
269 |
276 |
157 |
183 |
157 |
107 |
313 |
-117 |
367 |
122 |
418 |
-41 |
379 |
263 |
262 |
252 |
375 |
389 |
315 |
371 |
344 |
362 |
285 |
363 |
349 |
196 |
148 |
152 |
EBITDA(%) |
5.0% |
4.6% |
3.5% |
1.7% |
3.3% |
4.5% |
5.2% |
2.7% |
4.6% |
4.1% |
6.4% |
5.8% |
3.2% |
5.0% |
5.2% |
5.9% |
5.1% |
5.9% |
4.9% |
3.2% |
9.3% |
-3.41% |
11.3% |
3.5% |
12.3% |
-1.16% |
10.6% |
7.3% |
7.7% |
6.6% |
8.8% |
10.0% |
8.3% |
9.1% |
8.2% |
8.4% |
6.9% |
9.4% |
8.2% |
6.6% |
5.0% |
5.2% |
NOPLAT (mln) |
155 |
129 |
97 |
49 |
58 |
90 |
103 |
36 |
86 |
60 |
127 |
119 |
42 |
122 |
193 |
198 |
92 |
112 |
93 |
54 |
254 |
-177 |
304 |
60 |
354 |
-112 |
283 |
170 |
169 |
155 |
272 |
280 |
197 |
252 |
227 |
240 |
166 |
242 |
226 |
394 |
53 |
56 |
Podatek (mln) |
48 |
41 |
-0 |
12 |
7 |
27 |
32 |
6 |
25 |
16 |
39 |
26 |
39 |
70 |
43 |
214 |
23 |
-8 |
-2 |
24 |
68 |
-61 |
68 |
-20 |
87 |
-21 |
109 |
99 |
16 |
46 |
59 |
39 |
50 |
19 |
54 |
73 |
-16 |
67 |
68 |
74 |
57 |
51 |
Zysk Netto (mln) |
100 |
82 |
91 |
30 |
47 |
65 |
69 |
30 |
61 |
50 |
89 |
94 |
2 |
49 |
150 |
-23 |
124 |
57 |
524 |
142 |
257 |
-92 |
245 |
82 |
257 |
11 |
108 |
43 |
134 |
89 |
196 |
225 |
136 |
217 |
164 |
149 |
172 |
162 |
147 |
325 |
-18 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-53.52% |
-20.39% |
-24.17% |
-0.73% |
30.1% |
-23.34% |
28.9% |
217.6% |
-96.43% |
-2.86% |
68.7% |
-123.94% |
5646.5% |
17.1% |
249.1% |
731.4% |
106.8% |
-261.79% |
-53.30% |
-42.39% |
0.0% |
112.0% |
-55.71% |
-47.38% |
-47.86% |
704.1% |
80.7% |
422.0% |
1.2% |
143.8% |
-16.20% |
-33.67% |
26.5% |
-25.13% |
-10.55% |
117.9% |
-110.56% |
-96.54% |
Zysk netto (%) |
3.1% |
2.8% |
3.1% |
1.0% |
1.6% |
2.3% |
2.6% |
1.1% |
2.4% |
2.2% |
3.5% |
3.5% |
0.1% |
1.2% |
3.6% |
-0.54% |
4.0% |
1.8% |
16.5% |
4.2% |
7.6% |
-2.69% |
7.5% |
2.3% |
7.6% |
0.3% |
3.0% |
1.2% |
4.0% |
2.3% |
5.1% |
5.8% |
3.6% |
5.3% |
3.9% |
3.5% |
4.1% |
3.8% |
3.5% |
11.0% |
-0.62% |
0.2% |
EPS |
0.78 |
0.65 |
0.74 |
0.25 |
0.38 |
0.54 |
0.58 |
0.25 |
0.5 |
0.41 |
0.74 |
0.78 |
0.02 |
0.34 |
1.05 |
-0.16 |
0.87 |
0.41 |
3.83 |
1.06 |
1.93 |
-0.69 |
1.88 |
0.63 |
1.98 |
0.08 |
0.83 |
0.33 |
1.04 |
0.69 |
1.53 |
1.76 |
1.07 |
1.71 |
1.3 |
1.25 |
1.37 |
1.29 |
1.17 |
2.17 |
-0.11 |
0.06 |
EPS (rozwodnione) |
0.77 |
0.64 |
0.73 |
0.24 |
0.38 |
0.54 |
0.57 |
0.24 |
0.5 |
0.41 |
0.74 |
0.78 |
0.02 |
0.34 |
1.05 |
-0.16 |
0.86 |
0.41 |
3.8 |
1.04 |
1.91 |
-0.69 |
1.87 |
0.63 |
1.96 |
0.08 |
0.83 |
0.33 |
1.03 |
0.68 |
1.52 |
1.75 |
1.06 |
1.7 |
1.29 |
1.24 |
1.37 |
1.28 |
1.17 |
2.38 |
-0.11 |
0.06 |
Ilośc akcji (mln) |
129 |
126 |
123 |
122 |
121 |
120 |
120 |
120 |
119 |
119 |
119 |
119 |
124 |
142 |
142 |
142 |
142 |
138 |
137 |
135 |
133 |
133 |
130 |
130 |
130 |
130 |
130 |
130 |
129 |
129 |
128 |
128 |
127 |
127 |
127 |
126 |
126 |
126 |
125 |
137 |
124 |
122 |
Ważona ilośc akcji (mln) |
130 |
127 |
125 |
123 |
122 |
121 |
121 |
121 |
122 |
120 |
120 |
120 |
125 |
142 |
143 |
142 |
142 |
139 |
138 |
136 |
135 |
133 |
131 |
131 |
131 |
130 |
131 |
131 |
130 |
130 |
129 |
129 |
127 |
127 |
127 |
127 |
127 |
126 |
126 |
125 |
124 |
123 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |