Jacobs Engineering Group Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-26 2015-03-27 2015-06-26 2015-10-02 2016-01-01 2016-04-01 2016-07-01 2016-09-30 2016-12-30 2017-03-31 2017-06-30 2017-09-29 2017-12-29 2018-03-30 2018-06-29 2018-09-28 2018-12-28 2019-03-29 2019-06-28 2019-09-27 2019-12-27 2020-03-27 2020-06-26 2020-10-02 2021-01-01 2021-04-02 2021-07-02 2021-10-01 2021-12-31 2022-04-01 2022-07-01 2022-09-30 2022-12-30 2023-03-31 2023-06-30 2023-09-29 2023-12-29 2024-03-29 2024-06-28 2024-09-27 2024-12-27 2025-03-28
Przychód (mln) 3,187 2,903 2,908 3,117 2,848 2,782 2,694 2,641 2,552 2,303 2,515 2,654 2,750 3,935 4,157 4,143 3,084 3,092 3,170 3,393 3,360 3,427 3,260 3,520 3,382 3,548 3,576 3,586 3,381 3,834 3,816 3,881 3,799 4,078 4,187 4,289 4,159 4,269 4,232 2,960 2,933 2,910
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.64% -4.19% -7.35% -15.28% -10.41% -17.23% -6.65% 0.5% 7.8% 70.9% 65.3% 56.1% 12.1% -21.43% -23.75% -18.10% 9.0% 10.9% 2.9% 3.7% 0.6% 3.5% 9.7% 1.9% -0.04% 8.1% 6.7% 8.2% 12.4% 6.4% 9.7% 10.5% 9.5% 4.7% 1.1% -30.98% -29.48% -31.83%
Marża brutto 16.3% 16.9% 16.7% 15.2% 15.5% 16.0% 16.8% 16.3% 16.4% 18.2% 18.3% 17.9% 17.7% 19.7% 18.7% 19.1% 18.4% 20.0% 19.8% 19.6% 19.2% 18.9% 19.3% 18.9% 18.7% 21.6% 22.8% 23.1% 23.6% 22.7% 20.0% 21.5% 21.4% 21.8% 20.5% 21.3% 20.4% 20.0% 21.7% 24.8% 24.6% 25.4%
Koszty i Wydatki (mln) 3,029 2,770 2,807 3,063 2,788 2,695 2,584 2,558 2,463 2,234 2,386 2,547 2,703 3,789 3,944 3,901 2,971 2,989 3,080 3,294 3,209 3,259 3,066 3,497 3,168 3,589 3,313 3,335 3,203 3,668 3,557 3,573 3,561 3,788 3,917 4,011 3,955 3,946 3,971 2,764 2,725 2,702
EBIT (mln) 158 133 100 54 59 87 110 83 89 68 128 107 48 146 213 241 113 103 90 99 151 168 194 22 214 -41 264 252 177 166 260 309 238 290 270 278 204 323 260 196 208 209
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -62.43% -34.77% 9.1% 53.8% 49.1% -21.44% 17.3% 29.2% -46.24% 114.6% 65.6% 125.5% 137.4% -29.81% -57.71% -58.94% 33.8% 63.4% 116.1% -77.32% 41.4% -124.50% 35.7% 1019.2% -17.11% 504.3% -1.60% 22.7% 34.1% 74.4% 3.9% -9.95% -14.19% 11.4% -3.44% -29.38% 2.1% -35.39%
EBIT (%) 5.0% 4.6% 3.5% 1.7% 2.1% 3.1% 4.1% 3.1% 3.5% 3.0% 5.1% 4.0% 1.7% 3.7% 5.1% 5.8% 3.7% 3.3% 2.8% 2.9% 4.5% 4.9% 6.0% 0.6% 6.3% -1.16% 7.4% 7.0% 5.2% 4.3% 6.8% 7.9% 6.3% 7.1% 6.4% 6.5% 4.9% 7.6% 6.2% 6.6% 7.1% 7.2%
Przychody fiansowe (mln) 2 2 2 2 2 2 1 3 1 2 2 3 4 2 1 2 2 2 3 2 1 1 1 2 1 1 1 1 2 0 1 2 3 8 8 8 8 9 10 6 10 10
Koszty finansowe (mln) 5 5 6 4 4 2 5 5 4 4 4 1 7 19 24 27 25 29 19 10 15 15 18 14 17 15 20 20 19 22 26 33 40 41 44 44 43 44 46 36 35 39
Amortyzacja (mln) 39 38 37 35 34 33 32 31 29 29 30 35 40 56 52 51 40 42 44 43 44 45 45 48 46 56 76 73 73 75 77 76 78 78 73 78 76 77 77 0 60 58
EBITDA (mln) 199 171 140 89 95 125 140 72 118 93 161 155 89 197 269 276 157 183 157 107 313 -117 367 122 418 -41 379 263 262 252 375 389 315 371 344 362 285 363 349 196 148 152
EBITDA(%) 5.0% 4.6% 3.5% 1.7% 3.3% 4.5% 5.2% 2.7% 4.6% 4.1% 6.4% 5.8% 3.2% 5.0% 5.2% 5.9% 5.1% 5.9% 4.9% 3.2% 9.3% -3.41% 11.3% 3.5% 12.3% -1.16% 10.6% 7.3% 7.7% 6.6% 8.8% 10.0% 8.3% 9.1% 8.2% 8.4% 6.9% 9.4% 8.2% 6.6% 5.0% 5.2%
NOPLAT (mln) 155 129 97 49 58 90 103 36 86 60 127 119 42 122 193 198 92 112 93 54 254 -177 304 60 354 -112 283 170 169 155 272 280 197 252 227 240 166 242 226 394 53 56
Podatek (mln) 48 41 -0 12 7 27 32 6 25 16 39 26 39 70 43 214 23 -8 -2 24 68 -61 68 -20 87 -21 109 99 16 46 59 39 50 19 54 73 -16 67 68 74 57 51
Zysk Netto (mln) 100 82 91 30 47 65 69 30 61 50 89 94 2 49 150 -23 124 57 524 142 257 -92 245 82 257 11 108 43 134 89 196 225 136 217 164 149 172 162 147 325 -18 6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -53.52% -20.39% -24.17% -0.73% 30.1% -23.34% 28.9% 217.6% -96.43% -2.86% 68.7% -123.94% 5646.5% 17.1% 249.1% 731.4% 106.8% -261.79% -53.30% -42.39% 0.0% 112.0% -55.71% -47.38% -47.86% 704.1% 80.7% 422.0% 1.2% 143.8% -16.20% -33.67% 26.5% -25.13% -10.55% 117.9% -110.56% -96.54%
Zysk netto (%) 3.1% 2.8% 3.1% 1.0% 1.6% 2.3% 2.6% 1.1% 2.4% 2.2% 3.5% 3.5% 0.1% 1.2% 3.6% -0.54% 4.0% 1.8% 16.5% 4.2% 7.6% -2.69% 7.5% 2.3% 7.6% 0.3% 3.0% 1.2% 4.0% 2.3% 5.1% 5.8% 3.6% 5.3% 3.9% 3.5% 4.1% 3.8% 3.5% 11.0% -0.62% 0.2%
EPS 0.78 0.65 0.74 0.25 0.38 0.54 0.58 0.25 0.5 0.41 0.74 0.78 0.02 0.34 1.05 -0.16 0.87 0.41 3.83 1.06 1.93 -0.69 1.88 0.63 1.98 0.08 0.83 0.33 1.04 0.69 1.53 1.76 1.07 1.71 1.3 1.25 1.37 1.29 1.17 2.17 -0.11 0.06
EPS (rozwodnione) 0.77 0.64 0.73 0.24 0.38 0.54 0.57 0.24 0.5 0.41 0.74 0.78 0.02 0.34 1.05 -0.16 0.86 0.41 3.8 1.04 1.91 -0.69 1.87 0.63 1.96 0.08 0.83 0.33 1.03 0.68 1.52 1.75 1.06 1.7 1.29 1.24 1.37 1.28 1.17 2.38 -0.11 0.06
Ilośc akcji (mln) 129 126 123 122 121 120 120 120 119 119 119 119 124 142 142 142 142 138 137 135 133 133 130 130 130 130 130 130 129 129 128 128 127 127 127 126 126 126 125 137 124 122
Ważona ilośc akcji (mln) 130 127 125 123 122 121 121 121 122 120 120 120 125 142 143 142 142 139 138 136 135 133 131 131 131 130 131 131 130 130 129 129 127 127 127 127 127 126 126 125 124 123
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD