iRhythm Technologies, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 6 8 8 9 11 13 16 17 19 21 24 25 28 31 35 38 43 47 53 56 59 64 51 72 79 74 81 85 82 92 102 104 113 111 124 125 133 132 148 148 164 159
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 68.1% 61.3% 97.4% 79.6% 72.3% 66.8% 51.6% 49.2% 50.7% 42.6% 48.7% 52.2% 53.1% 54.5% 50.4% 46.9% 37.0% 34.6% -4.60% 28.6% 33.3% 17.0% 59.8% 18.7% 3.8% 24.3% 25.6% 21.6% 37.7% 20.6% 21.6% 20.0% 17.7% 18.4% 19.3% 18.4% 24.0% 20.3%
Marża brutto 53.3% 57.4% 57.4% 59.9% 61.7% 63.8% 67.2% 68.5% 69.1% 70.4% 71.7% 72.4% 72.7% 71.8% 73.2% 73.9% 75.6% 75.2% 76.0% 75.4% 76.5% 74.7% 69.6% 74.7% 74.0% 68.4% 68.0% 65.7% 62.7% 66.9% 68.8% 68.3% 69.9% 67.9% 69.5% 66.2% 66.0% 66.3% 69.9% 68.8% 70.0% 68.8%
Koszty i Wydatki (mln) 10 13 13 15 18 18 19 19 23 26 30 31 39 41 47 48 55 55 65 75 77 73 71 77 88 102 98 109 114 114 126 125 133 151 143 152 161 170 171 165 168 191
EBIT (mln) -4 -5 -5 -6 -7 -5 -4 -3 -4 -5 -6 -6 -11 -11 -12 -10 -12 -8 -11 -19 -18 -9 -20 -5 -10 -27 -17 -23 -32 -22 -23 -21 -21 -40 -19 -28 -28 -38 -23 -50 -4 -33
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 78.9% 5.5% -19.95% -51.53% -36.93% -2.59% 60.2% 124.4% 144.3% 124.3% 97.2% 62.9% 8.7% -25.04% -3.06% 90.4% 53.5% 15.0% 78.1% -74.37% -45.95% 199.5% -15.72% 389.4% 236.1% -20.13% 38.0% -9.43% -35.72% 80.0% -19.53% 30.9% 35.8% -3.46% 21.8% 82.2% -85.47% -14.64%
EBIT (%) -59.71% -57.94% -57.94% -58.86% -63.52% -37.89% -23.50% -15.89% -23.25% -22.13% -24.82% -23.90% -37.69% -34.82% -32.93% -25.58% -26.76% -16.90% -21.23% -33.16% -29.99% -14.44% -39.63% -6.61% -12.16% -36.97% -20.91% -27.25% -39.36% -23.75% -22.98% -20.30% -18.38% -35.45% -15.20% -22.15% -21.21% -28.91% -15.52% -34.09% -2.48% -20.52%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 2 2 3 6 6 6 5
Koszty finansowe (mln) 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 2 0 1 1 1 1 1 1 3 3 3 3 -3
Amortyzacja (mln) 0 0 0 0 0 0 0 0 -0 0 0 0 0 1 1 1 1 2 5 3 -6 3 3 3 -3 4 4 4 5 10 5 0 5 5 5 6 6 6 6 6 0 1
EBITDA (mln) -4 -5 -5 -5 -7 -5 -3 -3 -5 -4 -5 -5 -10 -10 -11 -9 -14 -6 -6 -15 -17 -6 -17 -1 -9 -24 -13 -19 -32 -39 -19 -20 -14 -33 -12 -20 -31 -36 -10 -36 -4 -33
EBITDA(%) -58.40% -56.89% -56.89% -57.78% -63.76% -39.71% -21.76% -18.22% -29.08% -20.90% -23.50% -22.62% -36.49% -33.56% -31.99% -23.13% -25.73% -16.09% -20.65% -32.49% -28.59% -13.64% -32.95% -5.82% -11.80% -36.80% -20.84% -27.34% -39.34% -13.25% -18.34% -19.95% -16.97% -29.73% -14.05% -16.40% -16.33% -24.08% -11.20% -24.58% -2.48% -20.52%
NOPLAT (mln) -4 -5 -5 -6 -8 -6 -4 -4 -6 -5 -6 -7 -11 -11 -12 -10 -15 -8 -11 -19 -17 -9 -20 -5 -10 -28 -17 -24 -32 -51 -24 -21 -20 -39 -18 -27 -38 -46 -20 -46 -1 -30
Podatek (mln) 0 0 0 0 0 0 1 0 -0 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1
Zysk Netto (mln) -4 -5 -5 -6 -8 -6 -4 -4 -6 -5 -6 -7 -11 -11 -12 -10 -15 -8 -11 -19 -17 -9 -20 -5 -10 -28 -17 -24 -32 -51 -24 -21 -20 -39 -18 -27 -39 -46 -20 -46 -1 -31
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 90.5% 31.0% -5.12% -29.08% -18.64% -13.43% 45.3% 60.1% 77.9% 109.6% 89.4% 57.0% 32.0% -27.87% -6.05% 81.7% 17.6% 13.0% 78.2% -74.87% -44.21% 206.4% -15.06% 407.4% 236.7% 82.2% 37.7% -9.61% -37.84% -22.72% -22.66% 26.4% 91.6% 16.8% 8.8% 70.3% -96.56% -32.77%
Zysk netto (%) -62.62% -58.66% -58.66% -61.49% -70.96% -47.66% -28.19% -24.28% -33.50% -24.74% -27.01% -26.06% -39.56% -36.37% -34.41% -26.88% -34.09% -16.98% -21.50% -33.26% -29.27% -14.27% -40.17% -6.50% -12.25% -37.38% -21.36% -27.78% -39.72% -54.78% -23.42% -20.65% -17.94% -35.10% -14.89% -21.76% -29.20% -34.61% -13.58% -31.30% -0.81% -19.35%
EPS -3.05 -3.49 -3.49 -0.39 -0.52 -0.41 -0.22 -0.2 -0.37 -0.24 -0.29 -0.29 -0.48 -0.47 -0.51 -0.43 -0.61 -0.33 -0.46 -0.74 -0.65 -0.34 -0.75 -0.17 -0.33 -0.95 -0.59 -0.81 -1.1 -1.71 -0.8 -0.71 -0.67 -1.29 -0.61 -0.89 -1.26 -1.47 -0.65 -1.48 -0.0425 -0.97
EPS (rozwodnione) -3.05 -3.49 -3.49 -0.39 -0.52 -0.41 -0.22 -0.2 -0.37 -0.24 -0.29 -0.29 -0.48 -0.47 -0.51 -0.43 -0.61 -0.33 -0.46 -0.74 -0.65 -0.34 -0.75 -0.17 -0.33 -0.95 -0.59 -0.81 -1.1 -1.71 -0.8 -0.71 -0.67 -1.29 -0.61 -0.89 -1.26 -1.47 -0.65 -1.48 -0.0425 -0.97
Ilośc akcji (mln) 1 1 1 15 15 15 20 20 17 22 22 23 23 23 24 24 24 24 25 25 27 27 27 28 29 29 29 29 29 30 30 30 30 30 31 31 31 31 31 31 31 32
Ważona ilośc akcji (mln) 1 1 1 15 15 15 20 20 17 22 22 23 23 23 24 24 24 24 25 25 27 27 27 28 29 29 29 29 29 30 30 30 30 30 31 31 31 31 31 31 31 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD