| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
15 |
22 |
36 |
64 |
99 |
147 |
215 |
265 |
323 |
411 |
493 |
592 |
| Przychód Δ r/r |
0.0% |
41.5% |
66.2% |
77.3% |
53.7% |
49.5% |
45.7% |
23.6% |
21.7% |
27.3% |
19.9% |
20.1% |
| Marża brutto |
42.4% |
51.3% |
59.3% |
67.4% |
71.9% |
73.8% |
75.5% |
73.5% |
66.2% |
68.5% |
67.3% |
68.9% |
| EBIT (mln) |
-11 |
-15 |
-22 |
-16 |
-27 |
-44 |
-55 |
-44 |
-100 |
-87 |
-114 |
-116 |
| EBIT Δ r/r |
0.0% |
32.1% |
46.5% |
-28.0% |
75.0% |
59.9% |
25.5% |
-20.2% |
128.8% |
-12.8% |
30.9% |
1.2% |
| EBIT (%) |
-72.7% |
-67.9% |
-59.9% |
-24.3% |
-27.7% |
-29.6% |
-25.5% |
-16.5% |
-31.0% |
-21.2% |
-23.2% |
-19.5% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
3 |
3 |
3 |
2 |
2 |
1 |
4 |
4 |
13 |
| EBITDA (mln) |
-11 |
-15 |
-21 |
-18 |
-26 |
-42 |
-53 |
-42 |
-100 |
-85 |
-92 |
-74 |
| EBITDA(%) |
-71.8% |
-68.1% |
-58.8% |
-27.6% |
-26.4% |
-28.6% |
-24.6% |
-15.9% |
-30.9% |
-20.7% |
-18.7% |
-12.5% |
| Podatek (mln) |
0 |
0 |
1 |
1 |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
| Zysk Netto (mln) |
-14 |
-16 |
-23 |
-21 |
-29 |
-48 |
-55 |
-44 |
-101 |
-116 |
-123 |
-113 |
| Zysk netto Δ r/r |
0.0% |
16.5% |
44.0% |
-8.3% |
40.7% |
64.1% |
13.0% |
-19.7% |
131.3% |
14.6% |
6.2% |
-8.2% |
| Zysk netto (%) |
-88.4% |
-72.8% |
-63.1% |
-32.6% |
-29.9% |
-32.8% |
-25.4% |
-16.5% |
-31.4% |
-28.3% |
-25.0% |
-19.1% |
| EPS |
-10.69 |
-1.07 |
-1.54 |
-3.95 |
-1.3 |
-2.02 |
-2.16 |
-1.58 |
-3.46 |
-3.88 |
-4.04 |
-3.63 |
| EPS (rozwodnione) |
-10.69 |
-1.07 |
-1.54 |
-3.95 |
-1.3 |
-2.02 |
-2.16 |
-1.58 |
-3.46 |
-3.88 |
-4.04 |
-3.63 |
| Ilośc akcji (mln) |
1 |
15 |
15 |
5 |
23 |
24 |
25 |
28 |
29 |
30 |
31 |
31 |
| Ważona ilośc akcji (mln) |
1 |
15 |
15 |
5 |
23 |
24 |
25 |
28 |
29 |
30 |
31 |
31 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |