Wall Street Experts
ver. ZuMIgo(08/25)
IF Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 41
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
13 |
15 |
16 |
18 |
19 |
19 |
19 |
21 |
22 |
22 |
22 |
23 |
26 |
28 |
26 |
22 |
Przychód Δ r/r |
0.0% |
20.2% |
4.5% |
13.7% |
6.0% |
-0.6% |
0.6% |
11.4% |
6.1% |
-3.7% |
1.9% |
4.8% |
14.5% |
5.0% |
-6.1% |
-15.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
99.7% |
98.9% |
99.4% |
100.0% |
100.0% |
99.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
12 |
11 |
9 |
6 |
9 |
8 |
8 |
9 |
10 |
10 |
14 |
6 |
7 |
10 |
6 |
2 |
EBIT Δ r/r |
0.0% |
-13.3% |
-14.5% |
-37.7% |
54.4% |
-4.3% |
-1.8% |
6.7% |
10.3% |
-0.6% |
40.5% |
-57.1% |
25.4% |
40.3% |
-39.6% |
-62.4% |
EBIT (%) |
99.0% |
71.5% |
58.5% |
32.0% |
46.7% |
44.9% |
43.9% |
42.0% |
43.7% |
45.1% |
62.2% |
25.5% |
27.9% |
37.3% |
24.0% |
10.7% |
Koszty finansowe (mln) |
9 |
7 |
5 |
4 |
3 |
3 |
3 |
3 |
4 |
5 |
9 |
9 |
4 |
3 |
10 |
23 |
EBITDA (mln) |
13 |
11 |
10 |
6 |
9 |
9 |
9 |
9 |
10 |
10 |
14 |
7 |
8 |
11 |
6 |
3 |
EBITDA(%) |
101.3% |
73.0% |
60.9% |
34.4% |
49.0% |
47.2% |
46.2% |
44.1% |
45.1% |
47.3% |
65.1% |
28.4% |
30.5% |
39.7% |
24.0% |
13.7% |
Podatek (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
1 |
2 |
2 |
2 |
2 |
1 |
Zysk Netto (mln) |
2 |
3 |
3 |
1 |
4 |
3 |
3 |
4 |
4 |
2 |
4 |
4 |
5 |
6 |
5 |
2 |
Zysk netto Δ r/r |
0.0% |
11.2% |
5.7% |
-50.5% |
165.0% |
-6.3% |
-5.8% |
8.9% |
9.9% |
-55.7% |
104.7% |
19.3% |
26.0% |
8.2% |
-19.4% |
-61.6% |
Zysk netto (%) |
19.2% |
17.7% |
18.0% |
7.8% |
19.5% |
18.4% |
17.2% |
16.9% |
17.5% |
8.0% |
16.1% |
18.4% |
20.2% |
20.8% |
17.9% |
8.1% |
EPS |
0.54 |
0.6 |
0.63 |
0.32 |
0.86 |
0.84 |
0.83 |
0.96 |
1.06 |
0.48 |
1.02 |
1.37 |
1.76 |
1.88 |
1.5 |
0.57 |
EPS (rozwodnione) |
0.54 |
0.6 |
0.63 |
0.32 |
0.86 |
0.84 |
0.83 |
0.95 |
1.06 |
0.47 |
1.01 |
1.35 |
1.74 |
1.84 |
1.46 |
0.57 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |