Wall Street Experts
ver. ZuMIgo(08/25)
IRadimed Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 71
EBIT TTM (mln): 22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
11 |
16 |
32 |
32 |
23 |
30 |
39 |
32 |
42 |
53 |
66 |
73 |
Przychód Δ r/r |
0.0% |
47.6% |
38.0% |
101.8% |
2.9% |
-29.0% |
31.9% |
26.5% |
-17.7% |
31.8% |
27.5% |
23.0% |
11.7% |
Marża brutto |
72.3% |
74.8% |
78.3% |
81.5% |
81.1% |
75.9% |
76.3% |
77.1% |
74.3% |
76.6% |
77.4% |
76.5% |
76.9% |
EBIT (mln) |
1 |
3 |
3 |
12 |
11 |
1 |
6 |
9 |
-1 |
10 |
16 |
20 |
22 |
EBIT Δ r/r |
0.0% |
95.6% |
10.0% |
275.5% |
-5.2% |
-88.2% |
367.2% |
44.0% |
-108.7% |
-1398.5% |
59.2% |
28.2% |
9.6% |
EBIT (%) |
18.5% |
24.6% |
19.6% |
36.4% |
33.6% |
5.6% |
19.7% |
22.5% |
-2.4% |
23.5% |
29.3% |
30.6% |
30.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
2 |
3 |
3 |
12 |
11 |
3 |
7 |
10 |
1 |
11 |
16 |
21 |
22 |
EBITDA(%) |
19.9% |
25.8% |
20.5% |
37.2% |
34.4% |
11.2% |
23.4% |
25.7% |
1.8% |
26.8% |
29.3% |
31.7% |
30.0% |
Podatek (mln) |
0 |
1 |
1 |
4 |
4 |
1 |
-0 |
-1 |
-2 |
1 |
3 |
5 |
5 |
Zysk Netto (mln) |
1 |
2 |
2 |
8 |
7 |
0 |
6 |
10 |
1 |
9 |
13 |
17 |
19 |
Zysk netto Δ r/r |
0.0% |
100.5% |
5.9% |
267.2% |
-4.2% |
-93.1% |
1161.3% |
52.8% |
-85.8% |
581.2% |
37.6% |
34.0% |
11.9% |
Zysk netto (%) |
12.6% |
17.1% |
13.1% |
23.8% |
22.2% |
2.2% |
20.7% |
25.0% |
4.3% |
22.3% |
24.1% |
26.2% |
26.3% |
EPS |
0.0928 |
0.19 |
0.23 |
0.68 |
0.67 |
0.05 |
0.52 |
0.85 |
0.11 |
0.76 |
1.02 |
1.36 |
1.52 |
EPS (rozwodnione) |
0.0928 |
0.19 |
0.2 |
0.6 |
0.6 |
0.04 |
0.52 |
0.78 |
0.11 |
0.74 |
1.02 |
1.35 |
1.5 |
Ilośc akcji (mln) |
10 |
10 |
9 |
11 |
11 |
11 |
12 |
11 |
12 |
12 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
13 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
13 |
13 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |