IPG Photonics Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 26 22 34 61 96 143 189 229 186 299 474 563 648 770 901 1,006 1,409 1,460 1,315 1,201 1,461 1,430 1,287 977
Przychód Δ r/r 0.0% -16.3% 52.1% 79.9% 58.8% 48.6% 31.7% 21.4% -18.9% 61.0% 58.6% 18.6% 15.2% 18.8% 17.1% 11.6% 40.0% 3.6% -10.0% -8.7% 21.7% -2.1% -9.9% -24.1%
Marża brutto 1.0% -4.9% 100.0% 30.4% 35.2% 44.2% 45.0% 46.8% 34.6% 48.9% 54.2% 54.2% 52.5% 54.1% 54.6% 54.9% 56.6% 54.8% 46.1% 44.9% 47.7% 38.9% 41.6% 34.6%
EBIT (mln) -63 -52 34 3 14 36 46 57 9 80 176 209 218 284 342 364 551 523 348 199 368 293 232 -208
EBIT Δ r/r 0.0% -17.5% -164.6% -90.9% 366.7% 152.1% 28.7% 23.5% -84.2% 787.7% 118.3% 19.0% 4.4% 30.1% 20.5% 6.5% 51.3% -5.0% -33.5% -42.9% 85.2% -20.3% -21.0% -189.9%
EBIT (%) -238.9% -235.4% 100.0% 5.0% 14.8% 25.1% 24.6% 25.0% 4.9% 26.9% 37.0% 37.1% 33.7% 36.9% 38.0% 36.2% 39.1% 35.9% 26.5% 16.5% 25.2% 20.5% 18.0% -21.3%
Koszty finansowe (mln) 0 0 0 0 0 -1 1 -1 1 1 1 0 -0 -0 -0 1 1 0 14 0 -2 13 42 0
EBITDA (mln) -64 -52 34 11 22 52 58 73 28 102 197 238 256 306 379 425 645 591 444 359 434 384 301 76
EBITDA(%) -242.6% -235.4% 100.0% 17.5% 23.2% 36.0% 30.7% 31.8% 15.2% 34.2% 41.5% 42.3% 39.4% 39.8% 42.1% 42.2% 45.8% 40.5% 33.8% 29.9% 29.7% 26.9% 23.4% 7.8%
Podatek (mln) -4 1 28 -2 4 -3 16 18 2 25 54 61 63 84 100 106 204 130 68 45 89 73 56 20
Zysk Netto (mln) -50 -49 -28 2 7 29 30 37 5 54 118 145 156 200 242 261 348 404 180 160 278 110 219 -182
Zysk netto Δ r/r 0.0% -0.5% -42.9% -107.1% 269.1% 293.6% 2.3% 22.6% -85.2% 896.3% 118.1% 23.1% 7.4% 28.7% 20.8% 7.7% 33.3% 16.2% -55.4% -11.5% 74.5% -60.5% 99.1% -182.9%
Zysk netto (%) -187.3% -222.7% -83.6% 3.3% 7.7% 20.4% 15.8% 16.0% 2.9% 18.0% 24.8% 25.8% 24.0% 26.0% 26.9% 25.9% 24.7% 27.7% 13.7% 13.3% 19.1% 7.7% 17.0% -18.6%
EPS -2.07 -2.13 -0.74 0.01 0.16 0.27 0.69 0.82 0.12 1.16 2.48 2.87 3.02 3.85 4.59 4.91 6.5 7.55 3.4 3.0 5.21 2.17 4.64 -4.09
EPS (rozwodnione) -2.07 -2.13 -0.74 0.01 0.16 0.26 0.65 0.79 0.12 1.13 2.41 2.81 2.97 3.79 4.53 4.85 6.36 7.38 3.35 2.97 5.16 2.16 4.63 -4.09
Ilośc akcji (mln) 24 23 38 39 26 28 43 45 45 46 47 50 52 52 53 53 53 54 53 53 53 51 47 44
Ważona ilośc akcji (mln) 24 23 38 39 30 33 46 46 47 48 49 52 52 53 53 54 55 55 54 54 54 51 47 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD