Rok finansowy |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
128.23 |
117.166 |
110.545 |
115.481 |
232.492 |
263.321 |
313.218 |
312.636 |
441.761 |
608.412 |
895.498 |
1 061.216 |
1 210.887 |
1 453.429 |
1 789.999 |
2 371.975 |
2 574.45 |
2 730.436 |
2 935.7 |
3 170.54 |
2 743.28 |
2 698.898 |
2 289.264 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
63.894 |
57.611 |
76.053 |
107.63 |
132.195 |
131.293 |
141.07 |
173.675 |
230.539 |
274.873 |
317.049 |
330.494 |
489.037 |
617.965 |
769.026 |
833.802 |
787.623 |
822.857 |
757.006 |
784.244 |
858.269 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
45.982 |
50.995 |
67.153 |
96.369 |
114.492 |
111.453 |
120.683 |
155.202 |
210.563 |
252.245 |
275.082 |
288.604 |
379.375 |
460.206 |
543.068 |
600.852 |
597.527 |
635.302 |
580.561 |
602.257 |
588.375 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.898 |
0.455 |
0.455 |
0.505 |
19.828 |
55.831 |
100.722 |
82.092 |
41.366 |
38.609 |
38.325 |
38.54 |
67.241 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.131 |
6.157 |
7.51 |
9.564 |
9.227 |
11.904 |
28.789 |
51.223 |
87.139 |
74.271 |
62.114 |
52.678 |
34.12 |
26.234 |
55.376 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.131 |
6.157 |
10.408 |
10.019 |
9.682 |
12.409 |
48.617 |
107.054 |
187.861 |
156.363 |
103.48 |
91.287 |
72.445 |
64.774 |
122.617 |
Należności netto |
0.0 |
0.0 |
10.806 |
15.434 |
22.353 |
37.091 |
43.81 |
32.914 |
58.062 |
75.755 |
96.63 |
103.803 |
143.109 |
150.479 |
155.901 |
237.278 |
255.509 |
238.479 |
264.321 |
262.121 |
211.347 |
219.053 |
171.131 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.131) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.914 |
0.0 |
0.0 |
0.198 |
0.0 |
0.0 |
Aktywa obrotowe |
8.851 |
1.379 |
46.651 |
57.87 |
156.439 |
155.691 |
181.023 |
181.343 |
300.691 |
434.737 |
664.959 |
786.343 |
893.838 |
1 122.935 |
1 300.962 |
1 754.01 |
1 805.424 |
1 896.634 |
2 148.077 |
2 347.683 |
1 986.274 |
1 914.654 |
1 430.995 |
Środki pieniężne i Inwestycje |
8.851 |
1.379 |
2.548 |
8.361 |
75.667 |
44.922 |
51.283 |
82.92 |
147.86 |
205.685 |
384.053 |
448.776 |
522.15 |
689.116 |
830.634 |
1 116.157 |
1 044.79 |
1 182.616 |
1 391.066 |
1 514.505 |
1 177.583 |
1 177.481 |
930.192 |
Zapasy |
0.0 |
0.0 |
29.577 |
28.588 |
42.162 |
60.412 |
72.555 |
52.869 |
72.47 |
116.978 |
139.618 |
172.7 |
171.009 |
203.738 |
239.01 |
307.712 |
403.579 |
380.79 |
364.993 |
460.747 |
509.363 |
453.874 |
284.78 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.95 |
0.0 |
0.0 |
0.0 |
25.451 |
0.0 |
0.0 |
0.0 |
106.584 |
206.779 |
206.257 |
500.432 |
502.546 |
514.835 |
805.4 |
479.374 |
662.807 |
310.152 |
Środki pieniężne i inne aktywa pieniężne |
8.851 |
1.379 |
2.548 |
8.361 |
75.667 |
37.972 |
51.283 |
82.92 |
147.86 |
180.234 |
384.053 |
448.776 |
522.15 |
582.532 |
623.855 |
909.9 |
544.358 |
680.07 |
876.231 |
709.105 |
698.209 |
514.674 |
620.04 |
Należności krótkoterminowe |
0.0 |
0.0 |
3.24 |
5.164 |
7.64 |
9.444 |
7.739 |
5.62 |
9.51 |
11.122 |
17.783 |
18.787 |
17.141 |
26.314 |
28.048 |
35.109 |
36.303 |
27.329 |
25.748 |
55.839 |
46.233 |
28.618 |
35.385 |
Dług krótkoterminowy |
0.0 |
0.0 |
14.254 |
19.184 |
10.902 |
11.218 |
21.102 |
7.34 |
8.174 |
8.67 |
4.117 |
4.629 |
15.964 |
2.0 |
3.188 |
3.604 |
3.671 |
3.74 |
3.81 |
18.126 |
16.031 |
4.597 |
4.835 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
25.717 |
34.32 |
40.771 |
34.482 |
49.026 |
36.831 |
82.77 |
98.501 |
125.897 |
100.079 |
122.075 |
144.98 |
158.275 |
198.903 |
245.775 |
191.904 |
214.578 |
313.433 |
274.646 |
214.861 |
205.019 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.174 |
9.907 |
7.525 |
8.98 |
19.678 |
2.179 |
11.594 |
15.317 |
17.174 |
18.489 |
16.605 |
21.525 |
34.571 |
47.324 |
56.522 |
59.531 |
71.246 |
89.659 |
80.068 |
69.219 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
133.355 |
126.717 |
30.3 |
24.204 |
20.893 |
19.234 |
42.03 |
20.178 |
26.674 |
33.168 |
42.251 |
47.784 |
74.0 |
150.75 |
122.441 |
136.089 |
127.011 |
109.886 |
83.274 |
68.651999 |
59.774 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.082 |
0.232 |
4.204 |
2.896 |
2.567 |
1.087 |
5.405 |
12.66 |
21.835 |
22.584 |
30.117 |
36.365 |
105.372 |
80.734 |
98.121 |
92.854 |
93.855 |
83.274 |
1.508 |
14.206 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.3 |
5.778 |
5.454 |
5.234 |
18.261 |
17.959 |
Zobowiązania ogółem |
0.0 |
136.682 |
159.072 |
161.037 |
71.071 |
58.686 |
69.919 |
56.065 |
124.8 |
118.679 |
152.571 |
133.247 |
164.326 |
192.764 |
232.275 |
349.653 |
368.216 |
327.993 |
341.589 |
423.319 |
357.92 |
283.513 |
264.793 |
Kapitał własny |
12.09 |
(19.516) |
(49.038) |
(46.504) |
158.594 |
200.18 |
238.172 |
256.43 |
316.758 |
443.323 |
742.927 |
927.969 |
1 046.561 |
1 259.528 |
1 557.558 |
2 022.322 |
2 206.234 |
2 402.443 |
2 594.111 |
2 747.221 |
2 385.36 |
2 415.385 |
2 024.471 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.511 |
0.948 |
2.827 |
4.455 |
5.127 |
0.141 |
0.203 |
46.41 |
0.0 |
0.0 |
0.0 |
1.137 |
0.166 |
0.0 |
0.686 |
0.717 |
1.292 |
0.639 |
0.0 |
0.0 |
0.0 |
Pasywa |
128.23 |
117.166 |
110.545 |
115.481 |
232.492 |
263.321 |
313.218 |
312.636 |
441.761 |
608.412 |
895.498 |
1 061.216 |
1 210.887 |
1 453.429 |
1 789.999 |
2 371.975 |
2 574.45 |
2 730.436 |
2 935.7 |
3 170.54 |
2 743.28 |
2 698.898 |
2 289.264 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.95 |
0.0 |
0.0 |
(7.131) |
25.451 |
0.0 |
0.0 |
0.0 |
106.584 |
206.779 |
206.257 |
500.432 |
502.546 |
514.835 |
805.4 |
479.374 |
662.807 |
310.152 |
Dług (mln) |
0.0 |
0.0 |
53.612 |
49.471 |
40.97 |
31.218 |
39.099 |
24.007 |
24.214 |
24.396 |
18.131 |
15.962 |
35.631 |
19.667 |
40.823 |
48.982 |
45.378 |
41.708 |
37.967 |
34.157 |
16.031 |
18.261 |
17.959 |
Środki pieniężne i inne aktywa pieniężne |
8.851 |
1.379 |
2.548 |
8.361 |
75.667 |
37.972 |
51.283 |
82.92 |
147.86 |
180.234 |
384.053 |
448.776 |
522.15 |
582.532 |
623.855 |
909.9 |
544.358 |
680.07 |
876.231 |
709.105 |
698.209 |
514.674 |
620.04 |
Dług netto |
(8.851) |
(1.379) |
51.064 |
41.11 |
(34.697) |
(6.754) |
(12.184) |
(58.913) |
(123.646) |
(155.838) |
(365.922) |
(432.814) |
(486.519) |
(562.865) |
(583.032) |
(860.918) |
(498.98) |
(638.362) |
(838.264) |
(674.948) |
(682.178) |
(496.413) |
(602.081) |
Ticker |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
IPGP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |