Ionis Pharmaceuticals, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 803
EBIT TTM (mln): -293
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 34 37 53 80 50 43 40 25 70 107 122 108 99 102 147 214 284 347 508 600 1,123 729 810 587 788 705
Przychód Δ r/r 0.0% 9.9% 43.0% 50.5% -37.7% -14.7% -5.8% -38.9% 183.8% 54.0% 13.4% -10.8% -8.7% 3.0% 44.3% 45.4% 32.5% 22.2% 46.5% 18.1% 87.3% -35.1% 11.1% -27.5% 34.2% -10.5%
Marża brutto 115.3% 114.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -55.3% -25.0% -12.9% -13.6% 0.7% 26.2% 99.7% 99.6% 98.4% 98.6% 97.6% 98.8% 98.4%
EBIT (mln) -43 -29 -46 -51 -79 -118 -57 -68 -39 -13 -28 -48 -71 -69 -52 -48 -76 -46 25 -61 366 -172 -30 -411 -354 -475
EBIT Δ r/r 0.0% -32.7% 59.0% 10.2% 55.4% 49.2% -51.5% 19.1% -42.8% -66.5% 110.9% 75.6% 47.0% -3.1% -25.0% -7.6% 58.7% -38.9% -153.0% -350.2% -696.4% -147.0% -82.6% 1270.0% -13.9% 34.3%
EBIT (%) -127.1% -77.8% -86.5% -63.4% -158.0% -276.5% -142.5% -277.7% -55.9% -12.2% -22.6% -44.6% -71.8% -67.5% -35.1% -22.3% -26.7% -13.4% 4.8% -10.2% 32.6% -23.6% -3.7% -70.0% -44.9% -67.4%
Koszty finansowe (mln) 0 0 -15 -17 -19 -23 -20 -9 -8 -6 13 13 17 21 19 22 37 39 45 45 49 45 4 8 76 84
EBITDA (mln) -31 -6 -45 -49 -66 -39 -34 -64 -32 -5 -28 -38 -60 -52 -52 -28 -56 -46 21 -62 366 -172 -21 -561 -323 -475
EBITDA(%) -90.6% -15.0% -85.4% -61.0% -131.6% -91.0% -83.7% -261.8% -46.7% -4.9% -22.6% -35.1% -61.0% -50.9% -35.1% -13.0% -19.6% -13.4% 4.1% -10.3% 32.6% -23.6% -2.6% -95.6% -41.0% -67.4%
Podatek (mln) 16 24 9 7 18 57 22 -23 -28 -1 3 0 0 -9 -6 -15 0 3 -6 -291 44 317 -1 12 32 -6
Zysk Netto (mln) -59 -53 -74 -72 -95 -143 -72 -46 -11 -12 155 -61 -85 -65 -61 -39 -88 -87 -6 274 294 -487 -29 -270 -366 -454
Zysk netto Δ r/r 0.0% -9.7% 38.0% -2.2% 31.5% 50.0% -49.2% -36.6% -76.0% 8.8% -1396.2% -139.5% 38.4% -22.8% -7.4% -35.7% 126.4% -2.0% -93.1% -4685.3% 7.4% -265.6% -94.0% 831.0% 35.7% 23.9%
Zysk netto (%) -174.6% -143.6% -138.6% -90.1% -190.0% -334.3% -180.4% -187.1% -15.8% -11.2% 127.5% -56.5% -85.6% -64.2% -41.2% -18.2% -31.1% -25.0% -1.2% 45.6% 26.2% -66.8% -3.6% -46.0% -46.5% -64.4%
EPS -2.06 -1.44 -1.67 -1.33 -1.71 -2.52 -1.15 -0.62 -0.13 -0.13 1.58 -0.62 -0.85 -0.65 -0.55 -0.33 -0.74 -0.72 -0.0481 2.07 2.12 -3.49 -0.21 -1.9 -2.56 -3.04
EPS (rozwodnione) -2.06 -1.44 -1.67 -1.33 -1.71 -2.52 -1.15 -0.62 -0.13 -0.13 1.58 -0.62 -0.85 -0.65 -0.55 -0.33 -0.74 -0.72 -0.0473 2.04 2.08 -3.49 -0.21 -1.9 -2.56 -3.04
Ilośc akcji (mln) 29 37 44 54 55 57 63 74 84 95 98 99 100 101 111 118 119 121 124 132 140 140 141 142 143 150
Ważona ilośc akcji (mln) 29 37 44 54 55 57 63 74 84 95 98 99 100 101 111 118 120 121 126 134 143 140 141 142 143 150
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD