Ionis Pharmaceuticals, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 85 63 120 49 52 37 38 111 160 110 104 121 172 144 118 145 192 297 164 168 494 133 146 160 290 112 126 133 440 142 134 160 152 131 188 144 325 119 225 134 227 132
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.23% -41.08% -68.06% 125.8% 210.9% 199.1% 170.7% 9.0% 7.5% 30.9% 13.1% 20.2% 11.5% 105.8% 39.3% 15.5% 157.1% -55.13% -11.26% -4.65% -41.30% -16.32% -13.60% -16.86% 51.7% 27.2% 6.4% 20.0% -65.45% -7.69% 40.5% -9.87% 113.5% -8.78% 19.8% -6.94% -30.18% 10.1%
Marża brutto 19.9% -2.98% 43.5% -80.18% -96.49% -119.57% -101.65% 23.7% 36.9% 25.1% 19.8% 33.7% 25.5% 27.9% 13.5% 34.5% 99.6% 99.6% 99.4% 99.4% 99.8% 98.1% 97.9% 98.1% 99.0% 97.7% 97.6% 97.7% 99.5% 97.1% 96.5% 99.1% 97.4% 99.2% 98.4% 98.6% 99.1% 93.5% 95.7% 99.2% 98.3% 98.9%
Koszty i Wydatki (mln) 75 72 76 97 115 92 87 95 119 96 106 107 174 148 168 164 181 176 183 165 233 194 197 197 313 199 187 218 219 199 219 219 360 245 279 287 331 269 291 282 337 278
EBIT (mln) 10 -9 45 -48 -63 -55 -49 16 41 14 -2 14 -2 -3 -50 -19 11 122 -19 3 261 -61 -52 -37 -23 -92 -73 -86 221 -57 -86 -59 -208 -114 -91 -143 -6 -150 -66 -149 -111 -147
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -724.40% 485.8% -209.59% 133.5% 165.4% 125.6% -96.58% -13.65% -104.11% -123.60% 2909.0% -233.53% 736.9% 3781.8% -62.21% 113.6% 2320.7% -150.30% 172.4% -1548.16% -108.81% 50.5% 41.0% 135.0% 1060.9% -37.51% 17.2% -31.11% -194.12% 98.3% 6.4% 141.8% -97.06% 31.2% -27.37% 4.0% 1709.9% -1.77%
EBIT (%) 11.9% -14.91% 37.1% -98.00% -122.05% -148.21% -127.18% 14.5% 25.7% 12.7% -1.60% 11.5% -0.98% -2.29% -42.70% -12.77% 5.6% 40.9% -11.59% 1.5% 52.8% -45.83% -35.56% -22.82% -7.93% -82.41% -58.03% -64.50% 50.2% -40.50% -63.91% -37.02% -136.84% -87.02% -48.40% -99.31% -1.89% -125.12% -29.34% -110.94% -48.91% -111.59%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 0 0 0 0 0 0 0 0 0 8 12 19 21 24 3 0 0 2 -2 0
Koszty finansowe (mln) 7 9 9 9 9 9 10 10 10 11 12 11 11 11 11 11 11 12 12 12 14 0 11 11 12 2 0 2 2 1 1 1 6 16 18 18 21 21 23 21 21 23
Amortyzacja (mln) 2 2 3 3 3 2 2 2 2 2 2 3 1 3 3 3 4 4 5 4 4 4 4 4 5 5 5 5 5 5 5 5 7 6 6 6 6 6 6 24 5 7
EBITDA (mln) 14 -7 47 -24 -59 -52 -47 18 41 22 57 14 -0 -0 -42 -5 26 125 -1 19 256 -47 -29 -25 -9 -82 -73 -79 233 -58 -96 -39 -35 -90 -52 -113 25 -115 -38 -125 -81 -144
EBITDA(%) 34.7% -11.15% 37.1% -51.53% -120.11% -148.21% -121.28% 16.6% 25.7% 13.5% -1.60% 11.9% -0.98% -2.40% -40.16% -10.55% 5.6% 42.0% -11.59% 3.6% 52.8% -42.82% -32.89% -19.96% -7.93% -75.20% -45.12% -60.57% 50.2% -37.87% -70.30% -31.72% -235.53% -74.05% -31.38% -85.42% -0.51% -120.39% -26.86% -93.28% -35.53% -109.33%
NOPLAT (mln) 16 -18 36 -36 -70 -63 -57 7 29 3 -11 -4 -12 -11 -56 -20 11 122 -17 4 238 -62 -44 -40 -24 -90 -81 -84 225 -64 -103 -47 -44 -113 -77 -141 -3 -143 -66 -144 -107 -147
Podatek (mln) -15 -1 1 29 0 0 -0 10 3 10 0 1 -7 0 0 0 -292 31 -7 -15 34 -3 -0 3 318 0 0 -1 0 1 2 0 8 11 8 6 6 0 0 -4 -3 0
Zysk Netto (mln) 31 -17 36 -36 -71 -63 -57 7 26 3 -11 -1 3 -1 -40 -5 320 84 -1 26 184 -48 -32 -31 -340 -90 -81 -82 225 -65 -105 -47 -52 -124 -85 -147 -9 -143 -66 -140 -104 -147
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -330.04% 276.4% -259.49% 120.5% 136.2% 105.5% -80.29% -113.28% -89.39% -140.95% 260.1% 367.1% 11564.7% 6046.7% -97.52% 673.9% -42.51% -157.11% 3084.5% -218.27% -284.78% 86.3% 154.0% 166.5% 166.2% -27.49% 30.0% -43.02% -123.11% 90.3% -19.15% 212.8% -82.19% 15.2% -22.04% -4.44% 1026.5% 2.9%
Zysk netto (%) 36.6% -26.71% 29.6% -72.83% -138.52% -170.63% -147.79% 6.6% 16.1% 3.1% -10.76% -0.81% 1.6% -0.98% -34.28% -3.14% 166.6% 28.4% -0.61% 15.6% 37.2% -36.16% -21.88% -19.33% -117.24% -80.52% -64.31% -61.96% 51.1% -45.92% -78.58% -29.41% -34.21% -94.66% -45.21% -102.08% -2.85% -119.50% -29.42% -104.84% -46.05% -111.64%
EPS 0.26 -0.14 0.3 -0.3 -0.6 -0.52 -0.47 0.06 0.21 0.07 -0.0904 -0.0078 0.02 -0.0117 -0.31 -0.0332 2.32 0.63 -0.0071 0.19 1.31 -0.35 -0.23 -0.22 -2.43 -0.64 -0.57 -0.58 1.59 -0.46 -0.74 -0.33 -0.37 -0.87 -0.59 -1.03 -0.0643 -0.98 -0.45 -0.95 -0.7 -0.93
EPS (rozwodnione) 0.25 -0.14 0.29 -0.3 -0.59 -0.52 -0.47 0.06 0.21 0.07 -0.0904 -0.0078 0.02 -0.0113 -0.31 -0.0332 2.21 0.62 -0.0071 0.18 1.28 -0.35 -0.23 -0.22 -2.43 -0.64 -0.57 -0.58 1.41 -0.46 -0.74 -0.33 -0.37 -0.87 -0.59 -1.03 -0.0643 -0.98 -0.45 -0.95 -0.7 -0.93
Ilośc akcji (mln) 118 119 120 119 120 121 121 121 121 123 124 124 125 121 129 137 138 139 140 141 141 139 139 140 140 141 141 141 141 142 142 142 142 143 143 143 144 146 146 149 150 159
Ważona ilośc akcji (mln) 123 119 128 120 120 121 121 123 124 125 124 124 127 125 129 137 150 142 140 143 153 139 139 140 140 141 141 141 160 142 142 142 142 143 143 143 144 146 146 149 150 159
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD