| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
6 |
8 |
11 |
9 |
10 |
8 |
7 |
10 |
| Przychód Δ r/r |
0.0% |
5.3% |
3.7% |
-1.7% |
-11.9% |
4.7% |
-0.0% |
-3.7% |
-12.4% |
6.3% |
2.3% |
13.5% |
75.2% |
137.9% |
105.8% |
28.3% |
38.5% |
-17.4% |
3.2% |
-22.1% |
-9.8% |
45.5% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
60.3% |
55.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
65.2% |
63.6% |
49.4% |
50.3% |
54.3% |
47.1% |
38.9% |
38.2% |
16.1% |
50.3% |
| EBIT (mln) |
-0 |
-0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
4 |
5 |
2 |
5 |
4 |
3 |
-1 |
5 |
0 |
12 |
| EBIT Δ r/r |
0.0% |
14.0% |
-174.2% |
129.0% |
-69.0% |
8.0% |
-3.9% |
-34.8% |
-75.3% |
31.3% |
-80.7% |
-821.1% |
-5482.4% |
4.1% |
-48.5% |
112.3% |
-19.7% |
-22.1% |
-120.8% |
-807.0% |
-94.5% |
4748.6% |
| EBIT (%) |
-60.0% |
-65.0% |
46.5% |
108.2% |
38.0% |
39.2% |
37.7% |
25.5% |
7.2% |
8.9% |
1.7% |
-10.7% |
328.4% |
143.7% |
36.0% |
59.5% |
34.5% |
32.6% |
-6.6% |
59.6% |
3.6% |
120.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
1 |
2 |
| EBITDA (mln) |
-0 |
-0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
4 |
3 |
5 |
4 |
-1 |
0 |
5 |
1 |
14 |
| EBITDA(%) |
-41.0% |
-57.7% |
72.7% |
143.1% |
64.3% |
63.8% |
107.5% |
97.1% |
41.0% |
37.3% |
32.2% |
20.5% |
39.4% |
142.2% |
52.0% |
58.7% |
33.5% |
-12.5% |
0.6% |
60.4% |
12.8% |
138.5% |
| Podatek (mln) |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
1 |
0 |
1 |
2 |
1 |
-0 |
-0 |
1 |
0 |
2 |
| Zysk Netto (mln) |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
3 |
4 |
5 |
2 |
2 |
-2 |
-1 |
3 |
4 |
7 |
| Zysk netto Δ r/r |
0.0% |
38.2% |
-48.8% |
238.5% |
-76.5% |
-3.6% |
122.9% |
-14.0% |
-122.7% |
-343.7% |
-70.4% |
-140.8% |
-12697.6% |
8.1% |
34.0% |
-50.5% |
-33.9% |
-218.8% |
-60.8% |
-517.8% |
10.8% |
92.5% |
| Zysk netto (%) |
54.5% |
71.5% |
35.3% |
121.6% |
32.5% |
29.9% |
66.7% |
59.5% |
-15.4% |
35.4% |
10.2% |
-3.7% |
264.7% |
120.2% |
78.3% |
30.2% |
14.4% |
-20.7% |
-7.9% |
42.3% |
51.9% |
68.7% |
| EPS |
2.61 |
0.24 |
0.19 |
0.63 |
0.15 |
0.14 |
0.32 |
0.27 |
-0.0619 |
0.15 |
0.04 |
-0.0182 |
1.8 |
1.12 |
1.2 |
0.41 |
0.27 |
-0.33 |
-0.13 |
0.5 |
0.56 |
1.08 |
| EPS (rozwodnione) |
2.61 |
0.24 |
0.19 |
0.63 |
0.15 |
0.14 |
0.32 |
0.27 |
-0.0619 |
0.15 |
0.04 |
-0.0182 |
1.8 |
1.12 |
1.2 |
0.41 |
0.27 |
-0.33 |
-0.13 |
0.5 |
0.56 |
1.08 |
| Ilośc akcji (mln) |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
| Ważona ilośc akcji (mln) |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
4 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |