Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
3.827252 |
4.201068 |
4.108818 |
4.65312 |
4.468224 |
4.483366 |
4.816996 |
5.644953 |
5.77105 |
5.753442 |
6.448049 |
5.995981 |
29.255885 |
43.588868 |
75.658 |
92.656 |
130.672 |
69.699 |
63.311 |
55.262 |
53.546 |
95.9 |
Aktywa trwałe (mln) |
3.345566 |
3.269232 |
3.165372 |
2.790339 |
2.667396 |
2.553753 |
2.42881 |
2.712592 |
3.813845 |
4.157311 |
5.297819 |
5.063489 |
28.72028 |
42.251813 |
73.006 |
88.724 |
119.075 |
65.318 |
44.623 |
47.14 |
44.245 |
88.433 |
Rzeczowe aktywa trwałe netto |
2.41922 |
2.34723 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.029 |
0.019 |
0.421 |
0.277 |
0.058 |
0.79 |
0.318 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.35 |
2.828 |
2.828 |
2.813 |
4.777 |
6.289 |
5.689 |
4.189 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.790339 |
2.667396 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.039 |
0.105 |
0.069 |
0.033 |
0.614 |
0.686 |
0.488 |
0.297 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.790339 |
2.667396 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.4 |
1.35 |
1.389 |
2.933 |
2.897 |
2.846 |
5.391 |
6.975 |
6.177 |
4.486 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.604 |
1.566 |
4.939 |
4.826 |
3.382 |
7.061 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.3002 |
0.0 |
0.0 |
0.0 |
0.0 |
14.158 |
11.795 |
15.755 |
0.667 |
1.234 |
5.922 |
0.191 |
Aktywa obrotowe |
0.481686 |
0.931836 |
0.943446 |
1.862781 |
1.800829 |
1.929612 |
2.388185 |
2.932361 |
1.957205 |
1.596131 |
1.15023 |
0.932492 |
0.535605 |
1.337055 |
2.662 |
3.932 |
11.047 |
4.381 |
18.688 |
8.122 |
9.301 |
7.467 |
Środki pieniężne i Inwestycje |
0.287671 |
0.321795 |
0.752689 |
1.447744 |
1.567036 |
1.698829 |
0.30237 |
0.421927 |
0.181864 |
1.50041 |
1.058985 |
0.728682 |
0.211828 |
0.509669 |
1.465 |
2.471 |
8.362 |
3.287 |
17.477 |
6.615 |
8.605 |
2.271 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4.826) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.350365 |
0.997618 |
0.68961 |
0.0 |
0.0 |
0.0 |
0.148 |
0.0 |
0.106 |
0.078 |
0.072 |
0.089 |
0.087 |
Środki pieniężne i inne aktywa pieniężne |
0.287671 |
0.321795 |
0.752689 |
1.447744 |
1.567036 |
1.698829 |
0.30237 |
0.421927 |
0.181864 |
0.150045 |
0.061367 |
0.039072 |
0.211828 |
0.509669 |
1.465 |
2.323 |
8.362 |
3.181 |
17.399 |
6.543 |
8.516 |
2.184 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.070497 |
0.064538 |
0.342606 |
0.120994 |
0.111688 |
0.121392 |
0.093711 |
0.374274 |
0.878778 |
0.596 |
0.85 |
7.919 |
5.37 |
1.783 |
0.8 |
0.453 |
2.782 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
0.0 |
0.225004 |
0.225004 |
1.811519 |
1.25898 |
4.323 |
8.699 |
9.677 |
4.332 |
3.27 |
2.195 |
7.75 |
24.468 |
Zobowiązania krótkoterminowe |
0.184097 |
0.336994 |
0.333603 |
0.194309 |
0.033876 |
0.085592 |
0.162607 |
0.426436 |
0.221277 |
0.211767 |
0.349357 |
0.318715 |
2.344429 |
2.154395 |
6.613 |
12.608 |
20.651 |
12.06 |
7.259 |
4.246 |
9.05 |
27.426 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.582 |
1.546 |
2.822 |
2.146 |
1.801 |
0.024 |
0.762 |
0.0 |
Zobowiązania długoterminowe |
0.504564 |
0.252282 |
0.087166 |
0.046132 |
0.025437 |
0.000615 |
0.003509 |
0.305679 |
0.911734 |
0.828371 |
1.459807 |
1.207701 |
9.045979 |
19.739172 |
22.898 |
30.562 |
47.899 |
19.369 |
19.338 |
18.478 |
10.542 |
21.077 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.087166 |
0.0 |
0.0 |
0.000615 |
0.003509 |
0.005679 |
0.111734 |
0.128371 |
0.078564 |
0.051462 |
1.109586 |
1.466014 |
1.49 |
1.921 |
1.144 |
1.005 |
0.446 |
1.183 |
1.08 |
6.73 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.62 |
0.209 |
1.966 |
1.768 |
7.39 |
0.0 |
Zobowiązania ogółem |
0.688661 |
0.589276 |
0.420769 |
0.240441 |
0.059313 |
0.086207 |
0.166116 |
0.732115 |
1.133011 |
1.040138 |
1.809164 |
1.526416 |
11.390408 |
21.893567 |
29.511 |
43.17 |
68.55 |
31.429 |
26.597 |
22.724 |
19.592 |
48.503 |
Kapitał własny |
3.138591 |
3.611792 |
3.688049 |
4.412679 |
4.408911 |
4.397159 |
4.65088 |
4.912838 |
4.638039 |
4.713304 |
4.638885 |
4.469565 |
17.865476 |
21.695301 |
46.128 |
49.486 |
62.122 |
38.27 |
36.714 |
32.538 |
33.954 |
47.397 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.019 |
2.671 |
17.156 |
1.017 |
0.475 |
0.425 |
0.335 |
9.069 |
Pasywa |
3.827252 |
4.201068 |
4.108818 |
4.65312 |
4.468224 |
4.483366 |
4.816996 |
5.644953 |
5.77105 |
5.753442 |
6.448049 |
5.995981 |
29.255885 |
43.588868 |
75.658 |
92.656 |
130.672 |
69.699 |
63.311 |
55.262 |
53.546 |
95.9 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.42881 |
2.712592 |
3.813845 |
1.350365 |
5.297819 |
0.68961 |
0.0 |
1.844446 |
13.583 |
14.306 |
11.795 |
15.861 |
0.745 |
1.306 |
6.011 |
0.278 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.3 |
0.9 |
0.0 |
1.606247 |
1.381243 |
9.747913 |
19.532138 |
25.731 |
37.34 |
56.432 |
22.696 |
21.782 |
18.748 |
16.789 |
38.991 |
Środki pieniężne i inne aktywa pieniężne |
0.287671 |
0.321795 |
0.752689 |
1.447744 |
1.567036 |
1.698829 |
0.30237 |
0.421927 |
0.181864 |
0.150045 |
0.061367 |
0.039072 |
0.211828 |
0.509669 |
1.465 |
2.323 |
8.362 |
3.181 |
17.399 |
6.543 |
8.516 |
2.184 |
Dług netto |
(0.287671) |
(0.321795) |
(0.752689) |
(1.447744) |
(1.567036) |
(1.698829) |
(0.30237) |
(0.121927) |
0.718136 |
(0.150045) |
1.54488 |
1.342171 |
9.536084 |
19.022469 |
24.266 |
35.017 |
48.07 |
19.515 |
4.383 |
12.205 |
8.273 |
(2.184) |
Ticker |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
INVEST.HE |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |