Innoviva, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 4 9 12 20 22 23 24 24 25 136 5 8 54 134 217 261 261 337 392 331 324 359
Przychód Δ r/r 0.0% 0.0% inf% 2210.9% 148.0% 34.8% 62.5% 12.3% 5.0% 5.5% -0.6% 1.2% 453.8% -96.5% 77.2% 539.7% 147.6% 62.6% 20.2% 0.0% 29.0% 16.4% -15.4% -2.1% 10.6%
Marża brutto -inf% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.5% 96.5% 95.8% 75.8% 100.0%
EBIT (mln) -104 -74 -83 -72 -103 -150 -179 -169 -93 -81 -78 -110 -13 -169 -34 32 109 184 238 246 321 375 210 114 229
EBIT Δ r/r 0.0% -28.4% 11.7% -12.8% 42.7% 44.6% 19.8% -5.9% -44.7% -12.7% -3.7% 40.1% -88.2% 1199.0% -79.9% -193.1% 245.1% 68.5% 29.8% 3.4% 30.3% 16.8% -44.0% -45.8% 101.4%
EBIT (%) 0.0% 0.0% -53258.3% -2010.2% -1156.5% -1240.7% -914.7% -766.1% -403.6% -333.8% -323.3% -447.7% -9.6% -3549.0% -402.3% 58.5% 81.6% 84.5% 91.3% 94.4% 95.3% 95.7% 63.4% 35.1% 63.9%
Koszty finansowe (mln) 0 0 0 0 -1 -1 -1 -0 -6 6 6 6 6 9 37 52 52 44 24 19 18 19 16 19 22
EBITDA (mln) -104 -54 -78 -67 -99 -145 -175 -165 -75 -74 -72 -102 -5 -153 -24 33 112 186 240 252 322 373 216 150 85
EBITDA(%) 0.0% 0.0% -49973.7% -1865.7% -1102.7% -1206.6% -893.3% -747.7% -326.5% -301.7% -297.2% -415.1% -3.8% -3218.8% -290.1% 61.2% 83.8% 85.6% 91.9% 96.4% 95.7% 95.3% 65.1% 46.1% 23.8%
Podatek (mln) -9 -10 -4 -2 -1 -6 -13 -9 0 85 84 0 6 2 135 50 49 49 -196 42 60 76 67 14 14
Zysk Netto (mln) -95 -65 -79 -71 -103 -143 -166 -160 -94 -85 -84 -115 -19 -171 -168 -19 60 134 395 157 224 369 214 180 23
Zysk netto Δ r/r 0.0% -31.7% 22.2% -10.9% 45.4% 39.5% 16.0% -3.6% -41.5% -8.9% -1.7% 37.5% -83.9% 820.6% -1.3% -88.9% -417.4% 125.3% 194.5% -60.2% 42.7% 64.4% -42.0% -16.0% -87.0%
Zysk netto (%) 0.0% 0.0% -50786.5% -1957.9% -1148.3% -1187.7% -847.7% -727.2% -405.5% -350.0% -346.2% -470.6% -13.7% -3587.7% -1997.7% -34.8% 44.6% 61.8% 151.4% 60.3% 66.6% 94.1% 64.6% 55.4% 6.5%
EPS -24.94 -11.73 -12.5 -10.37 -3.08 -2.69 -2.81 -2.64 -1.53 -1.35 -1.16 -1.41 -0.2 -1.67 -1.5 -0.16 0.54 1.25 3.53 1.56 2.21 4.49 -1.08 -1.91 0.37
EPS (rozwodnione) -24.94 -11.73 -12.5 -10.37 -3.08 -2.69 -2.81 -2.64 -1.53 -1.35 -1.16 -1.41 -0.2 -1.67 -1.5 -0.16 0.53 1.17 3.48 1.43 2.02 3.91 -1.08 -1.91 0.32
Ilośc akcji (mln) 4 6 6 7 33 53 59 60 61 63 72 82 91 102 111 115 110 107 112 101 101 82 34 36 63
Ważona ilośc akcji (mln) 4 6 6 7 33 53 59 60 61 63 72 82 91 102 112 115 123 120 113 113 114 94 34 36 74
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD