| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
19 |
15 |
12 |
18 |
15 |
22 |
27 |
43 |
56 |
74 |
| Przychód Δ r/r |
0.0% |
-21.9% |
-17.3% |
45.2% |
-14.8% |
48.0% |
19.1% |
61.1% |
29.3% |
33.3% |
| Marża brutto |
80.9% |
76.7% |
94.0% |
104.1% |
75.6% |
78.2% |
79.9% |
81.0% |
83.6% |
81.9% |
| EBIT (mln) |
3 |
-1 |
0 |
-6 |
-19 |
-25 |
-16 |
-2 |
1 |
-20 |
| EBIT Δ r/r |
0.0% |
-126.4% |
-124.1% |
-3293.3% |
206.2% |
30.9% |
-36.2% |
-88.2% |
-156.1% |
-1996.9% |
| EBIT (%) |
15.9% |
-5.4% |
1.6% |
-34.4% |
-123.7% |
-109.5% |
-58.6% |
-4.3% |
1.9% |
-26.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
| EBITDA (mln) |
3 |
0 |
0 |
-6 |
-18 |
-24 |
-15 |
-4 |
2 |
-20 |
| EBITDA(%) |
17.3% |
1.9% |
2.6% |
-32.7% |
-119.5% |
-106.4% |
-55.7% |
-8.7% |
4.4% |
-27.4% |
| Podatek (mln) |
0 |
0 |
0 |
-2 |
-1 |
1 |
0 |
-4 |
-20 |
-5 |
| Zysk Netto (mln) |
2 |
0 |
0 |
-6 |
-18 |
-25 |
-16 |
-2 |
21 |
-16 |
| Zysk netto Δ r/r |
0.0% |
-100.0% |
0.0% |
-inf% |
219.5% |
33.9% |
-36.2% |
-86.4% |
-1093.8% |
-176.1% |
| Zysk netto (%) |
9.0% |
0.0% |
0.0% |
-32.3% |
-121.0% |
-109.5% |
-58.6% |
-5.0% |
38.2% |
-21.8% |
| EPS |
0.0 |
0.0 |
0.0 |
-0.64 |
-1.85 |
-1.96 |
-1.04 |
-0.14 |
1.2 |
-0.88 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
-0.64 |
-1.85 |
-1.96 |
-1.04 |
-0.14 |
1.17 |
-0.88 |
| Ilośc akcji (mln) |
0 |
10 |
10 |
9 |
10 |
13 |
15 |
16 |
18 |
18 |
| Ważona ilośc akcji (mln) |
0 |
10 |
10 |
9 |
10 |
13 |
15 |
16 |
18 |
18 |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |