| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
8.643066 |
6.416 |
10.169 |
19.773051 |
26.381387 |
24.90311 |
32.195067 |
37.208452 |
180.435179 |
165.168938 |
| Aktywa trwałe (mln) |
0.32755 |
2.239 |
0.77 |
3.281519 |
3.924475 |
3.739167 |
5.438548 |
4.47576 |
53.613557 |
77.63365 |
| Rzeczowe aktywa trwałe netto |
0.097194 |
0.055 |
0.042 |
0.014868 |
0.002333 |
(0.094673) |
1.74286 |
1.046989 |
0.3485 |
8.189379 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.230356 |
0.19 |
0.728 |
0.0 |
1.751398 |
1.429882 |
1.206291 |
2.318954 |
31.362512 |
42.043268 |
| Wartość firmy i wartości niematerialne i prawne |
0.230356 |
0.19 |
0.728 |
1.716486 |
1.751398 |
1.429882 |
1.206291 |
2.318954 |
31.362512 |
42.043268 |
| Należności netto |
0.0 |
1.912 |
0.0 |
0.0 |
0.0 |
5.746158 |
6.76085 |
15.027322 |
31.319 |
24.21039 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
(1.716486) |
0.0 |
0.094673 |
(1.74286) |
0.807351 |
0.854366 |
8.465683 |
| Aktywa obrotowe |
6.198578 |
4.178 |
9.399 |
16.491532 |
22.456912 |
21.163943 |
26.756519 |
32.732692 |
126.821622 |
87.563165 |
| Środki pieniężne i Inwestycje |
2.408191 |
0.508 |
0.59 |
6.805087 |
13.899107 |
10.620826 |
13.064138 |
7.658165 |
75.344059 |
41.920777 |
| Zapasy |
1.05457 |
1.759 |
2.277 |
3.953565 |
4.660461 |
4.796959 |
4.931524 |
10.047205 |
20.119111 |
21.08088 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
2.408191 |
0.508 |
0.59 |
6.805087 |
13.899107 |
10.620826 |
13.064138 |
7.658165 |
75.344059 |
41.920777 |
| Należności krótkoterminowe |
0.971618 |
1.123 |
2.413 |
3.616396 |
1.237504 |
4.639308 |
2.601112 |
4.424502 |
10.800036 |
6.513863 |
| Dług krótkoterminowy |
0.0 |
0.2 |
0.2 |
0.953521 |
0.953521 |
0.903521 |
0.237887 |
0.041653 |
0.580894 |
1.4911 |
| Zobowiązania krótkoterminowe |
4.289273 |
4.139 |
5.33 |
6.879003 |
6.971972 |
8.34914 |
7.982916 |
12.470054 |
20.695239 |
15.213413 |
| Rozliczenia międzyokresowe |
0.0 |
2.461 |
2.391 |
1.804963 |
3.699603 |
2.173609 |
3.659437 |
6.959875 |
(0.580894) |
5.620523 |
| Zobowiązania długoterminowe |
1.09 |
1.143 |
3.704 |
2.359718 |
1.406197 |
0.502676 |
0.485916 |
0.444262 |
0.025 |
6.424172 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.7753 |
1.0544 |
0.3485 |
7.915273 |
| Zobowiązania ogółem |
5.618643 |
5.282 |
9.034 |
9.238721 |
8.378169 |
8.851816 |
8.468832 |
12.914316 |
20.695239 |
21.637585 |
| Kapitał własny |
3.024423 |
1.134 |
1.135 |
10.53433 |
18.003218 |
16.051294 |
23.726235 |
24.294136 |
159.73994 |
143.531353 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
0.0 |
6.416 |
10.169 |
19.773051 |
26.381387 |
24.90311 |
32.195067 |
37.208452 |
180.435179 |
165.168938 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
(1.716486) |
0.0 |
0.094673 |
(1.74286) |
0.807351 |
0.854366 |
8.465683 |
| Dług (mln) |
0.0 |
1.09 |
3.89 |
3.313239 |
2.359718 |
1.406197 |
0.723803 |
0.485915 |
0.580894 |
7.915273 |
| Środki pieniężne i inne aktywa pieniężne |
2.408191 |
0.508 |
0.59 |
6.805087 |
13.899107 |
10.620826 |
13.064138 |
7.658165 |
75.344059 |
41.920777 |
| Dług netto |
(2.408191) |
0.582 |
3.3 |
(3.491848) |
(11.539389) |
(9.214629) |
(12.340335) |
(7.17225) |
(74.763165) |
(34.005504) |
| Ticker |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
INTEG-B.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |