| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
28 |
51 |
58 |
36 |
37 |
54 |
42 |
41 |
68 |
75 |
79 |
62 |
74 |
87 |
64 |
59 |
59 |
63 |
61 |
57 |
56 |
58 |
70 |
79 |
87 |
141 |
| Przychód Δ r/r |
0.0% |
84.5% |
14.9% |
-37.6% |
0.9% |
46.9% |
-22.1% |
-2.6% |
65.4% |
10.7% |
5.8% |
-22.5% |
20.2% |
17.1% |
-25.8% |
-8.1% |
-0.9% |
7.8% |
-3.4% |
-5.8% |
-2.7% |
4.3% |
19.8% |
13.3% |
9.8% |
62.6% |
| Marża brutto |
41.5% |
37.9% |
23.9% |
12.0% |
26.4% |
38.7% |
26.5% |
16.6% |
28.3% |
28.6% |
31.0% |
23.1% |
32.1% |
33.7% |
23.5% |
25.7% |
24.9% |
25.1% |
24.8% |
32.0% |
33.2% |
34.2% |
36.9% |
34.8% |
36.8% |
37.5% |
| EBIT (mln) |
3 |
9 |
2 |
-6 |
1 |
11 |
-3 |
-8 |
4 |
5 |
8 |
-1 |
5 |
7 |
-8 |
-2 |
-2 |
-5 |
-5 |
3 |
-3 |
1 |
-2 |
-10 |
1 |
21 |
| EBIT Δ r/r |
0.0% |
222.3% |
-80.3% |
-431.6% |
-113.3% |
1258.8% |
-123.9% |
216.5% |
-147.9% |
38.1% |
54.4% |
-117.3% |
-427.6% |
39.1% |
-218.1% |
-79.0% |
37.0% |
113.5% |
7.9% |
-149.6% |
-234.5% |
-137.5% |
-271.2% |
379.5% |
-109.0% |
2160.6% |
| EBIT (%) |
10.2% |
17.8% |
3.1% |
-16.2% |
2.1% |
19.8% |
-6.1% |
-19.7% |
5.7% |
7.1% |
10.4% |
-2.3% |
6.3% |
7.5% |
-12.0% |
-2.7% |
-3.8% |
-7.5% |
-8.4% |
4.4% |
-6.1% |
2.2% |
-3.1% |
-13.3% |
1.1% |
15.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
| EBITDA (mln) |
5 |
12 |
8 |
-0 |
5 |
14 |
1 |
-3 |
7 |
9 |
12 |
-1 |
5 |
8 |
3 |
-1 |
-2 |
-3 |
-5 |
3 |
-0 |
4 |
-0 |
-7 |
6 |
21 |
| EBITDA(%) |
16.7% |
23.6% |
14.2% |
-0.5% |
14.5% |
26.5% |
1.4% |
-8.4% |
10.4% |
12.4% |
15.2% |
-2.3% |
6.3% |
8.7% |
5.2% |
-1.5% |
-3.8% |
-4.2% |
-8.4% |
5.6% |
-0.9% |
6.1% |
-0.6% |
-8.3% |
6.5% |
15.0% |
| Podatek (mln) |
1 |
3 |
1 |
-1 |
0 |
3 |
-0 |
-0 |
-0 |
-2 |
1 |
-0 |
1 |
1 |
5 |
0 |
1 |
1 |
0 |
2 |
1 |
0 |
1 |
2 |
1 |
21 |
| Zysk Netto (mln) |
2 |
6 |
1 |
-5 |
0 |
8 |
-2 |
-7 |
5 |
8 |
7 |
-1 |
4 |
7 |
-11 |
-1 |
-3 |
-6 |
-5 |
0 |
-2 |
1 |
-2 |
-12 |
-1 |
21 |
| Zysk netto Δ r/r |
0.0% |
193.7% |
-78.1% |
-483.2% |
-109.2% |
1554.1% |
-121.0% |
343.5% |
-162.4% |
66.1% |
-3.6% |
-110.2% |
-698.5% |
67.1% |
-242.3% |
-90.8% |
190.1% |
95.5% |
-8.5% |
-100.1% |
-40575.0% |
-138.1% |
-392.5% |
565.1% |
-92.4% |
-2454.6% |
| Zysk netto (%) |
7.6% |
12.2% |
2.3% |
-14.2% |
1.3% |
14.6% |
-3.9% |
-17.9% |
6.7% |
10.1% |
9.2% |
-1.2% |
6.0% |
8.6% |
-16.5% |
-1.6% |
-4.8% |
-8.8% |
-8.3% |
0.0% |
-2.9% |
1.1% |
-2.6% |
-15.2% |
-1.0% |
15.2% |
| EPS |
0.0275 |
0.15 |
0.06 |
-0.24 |
0.02 |
0.35 |
-0.0718 |
-0.3 |
0.19 |
0.27 |
0.3 |
-0.0295 |
0.18 |
0.3 |
-0.43 |
-0.0386 |
-0.11 |
-0.22 |
-0.2 |
0.0002 |
-0.0628 |
0.0251 |
-0.0678 |
-0.44 |
-0.0323 |
0.74 |
| EPS (rozwodnione) |
0.025 |
0.13 |
0.05 |
-0.24 |
0.02 |
0.32 |
-0.0718 |
-0.3 |
0.18 |
0.26 |
0.28 |
-0.0295 |
0.18 |
0.28 |
-0.43 |
-0.0386 |
-0.11 |
-0.22 |
-0.2 |
0.0002 |
-0.0628 |
0.0241 |
-0.0678 |
-0.44 |
-0.0323 |
0.63 |
| Ilośc akcji (mln) |
20 |
20 |
22 |
22 |
24 |
22 |
23 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
24 |
25 |
25 |
25 |
25 |
26 |
25 |
27 |
27 |
28 |
29 |
| Ważona ilośc akcji (mln) |
20 |
23 |
27 |
22 |
24 |
25 |
23 |
24 |
25 |
25 |
26 |
25 |
25 |
26 |
25 |
25 |
25 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
28 |
34 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |