Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
15.6 |
27.946037 |
30.094 |
22.697 |
25.146 |
37.211 |
37.611 |
30.329 |
38.449 |
45.385 |
53.565 |
52.247 |
59.397 |
66.181 |
49.997 |
54.861 |
51.237 |
47.588 |
47.871 |
46.051 |
49.746 |
57.254 |
59.217 |
48.042 |
59.431 |
113.449 |
Aktywa trwałe (mln) |
6.0 |
11.07357 |
13.21 |
8.491 |
7.103 |
6.127 |
7.287 |
7.407 |
10.253 |
11.132 |
9.682 |
15.44 |
15.556 |
19.683 |
11.417 |
16.926 |
13.898 |
20.34 |
22.543 |
18.778 |
25.731 |
25.393 |
25.255 |
24.357 |
27.354 |
32.449 |
Rzeczowe aktywa trwałe netto |
4.9 |
9.464056 |
10.236 |
6.707 |
5.628 |
4.559 |
4.823 |
4.564 |
7.16 |
6.726 |
5.559 |
4.284 |
7.43 |
10.656 |
6.083 |
5.915 |
4.723 |
5.397 |
7.189 |
6.813 |
14.13 |
13.837 |
8.568 |
6.82 |
7.335 |
8.339 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
1.635 |
1.476 |
2.734 |
2.832 |
2.05 |
2.108 |
2.15 |
2.143 |
2.038 |
2.075 |
1.998 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.623 |
0.675 |
0.675 |
0.675 |
0.675 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.261 |
3.987 |
8.191 |
7.606 |
6.275 |
5.477 |
4.656 |
10.347 |
12.526 |
13.758 |
13.353 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.623 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
0.675 |
6.896 |
5.463 |
10.925 |
10.438 |
8.325 |
7.585 |
6.806 |
12.49 |
14.564 |
15.833 |
15.351 |
Należności netto |
5.2 |
5.799102 |
7.846 |
3.253 |
8.497 |
8.019 |
8.384 |
7.546 |
11.126 |
14.017 |
11.741 |
8.389 |
21.706 |
14.317 |
11.876 |
10.445 |
9.249 |
9.952 |
10.291 |
10.626 |
9.723 |
10.048 |
11.379 |
9.528 |
14.288 |
28.013 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.758 |
0.0 |
Aktywa obrotowe |
9.6 |
16.872467 |
16.884 |
14.206 |
18.043 |
31.084 |
30.324 |
22.922 |
28.196 |
34.253 |
43.883 |
36.807 |
43.841 |
46.498 |
38.58 |
37.935 |
37.339 |
27.248 |
25.328 |
27.273 |
24.015 |
31.861 |
33.962 |
23.685 |
32.077 |
81.0 |
Środki pieniężne i Inwestycje |
3.4 |
9.040207 |
6.267 |
7.255 |
5.051 |
20.663 |
20.059 |
13.597 |
14.751 |
13.875 |
26.48 |
22.995 |
17.217 |
28.516 |
24.752 |
24.216 |
24.908 |
14.172 |
11.407 |
10.869 |
10.874 |
17.573 |
18.902 |
10.299 |
13.82 |
46.897 |
Zapasy |
0.0 |
0.0 |
0.0 |
2.207 |
3.42 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.875 |
5.828 |
3.091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.507 |
0.014 |
0.014 |
Środki pieniężne i inne aktywa pieniężne |
3.4 |
9.040207 |
6.267 |
7.255 |
5.051 |
20.663 |
20.059 |
13.597 |
14.751 |
13.875 |
26.48 |
14.12 |
11.389 |
25.425 |
24.752 |
24.216 |
24.908 |
14.172 |
11.407 |
10.869 |
10.874 |
17.573 |
18.902 |
9.792 |
13.806 |
46.883 |
Należności krótkoterminowe |
1.6 |
3.196112 |
2.875 |
0.647 |
1.299 |
1.449 |
1.529 |
0.987 |
1.973 |
1.053 |
1.261 |
0.855 |
5.873 |
4.1 |
3.678 |
4.698 |
4.562 |
5.351 |
6.829 |
4.737 |
4.759 |
4.925 |
9.387 |
9.88 |
2.662 |
4.554 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.65 |
0.0 |
0.146 |
0.18 |
0.663 |
0.632 |
0.37 |
0.915 |
0.892 |
0.458 |
0.639 |
0.818 |
0.351 |
1.606 |
1.582 |
1.12 |
2.133 |
1.529 |
1.107 |
0.99 |
1.034 |
0.693 |
0.782 |
0.877 |
Zobowiązania krótkoterminowe |
3.6 |
7.366602 |
8.03 |
5.636 |
6.06 |
8.875 |
8.892 |
9.29 |
11.867 |
11.446 |
11.294 |
10.719 |
15.693 |
13.714 |
9.736 |
12.168 |
12.38 |
12.841 |
15.599 |
14.292 |
15.226 |
18.346 |
21.304 |
20.816 |
22.935 |
39.506 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.017 |
5.942 |
5.337 |
6.376 |
7.471 |
8.563 |
8.249 |
8.948 |
8.542 |
7.978 |
5.356 |
4.258 |
4.654 |
5.25 |
4.504 |
3.532 |
8.448 |
10.719 |
9.604 |
4.4 |
3.523 |
8.01 |
Zobowiązania długoterminowe |
0.3 |
1.263 |
1.702 |
1.492 |
1.682 |
1.599 |
1.905 |
2.03 |
3.352 |
3.751 |
1.286 |
2.09 |
3.097 |
3.556 |
3.937 |
6.419 |
4.152 |
4.597 |
5.091 |
4.633 |
11.628 |
12.658 |
11.508 |
9.18 |
11.501 |
10.554 |
Rezerwy z tytułu odroczonego podatku |
0.4 |
1.263 |
1.702 |
1.492 |
1.41 |
1.449 |
1.357 |
1.126 |
1.224 |
2.08 |
0.087 |
0.486 |
0.153 |
0.182 |
0.19 |
0.879 |
0.716 |
0.68 |
0.614 |
0.571 |
0.363 |
0.044 |
0.015 |
0.065 |
0.022 |
0.032 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.272 |
0.15 |
0.0 |
0.0 |
2.128 |
1.671 |
1.199 |
1.604 |
2.944 |
4.192 |
0.0 |
7.146 |
5.018 |
0.0 |
0.0 |
0.0 |
7.838 |
7.322 |
6.31 |
4.729 |
4.701 |
4.655 |
Zobowiązania ogółem |
3.9 |
8.629602 |
9.732 |
7.128 |
7.742 |
10.474 |
10.797 |
11.32 |
15.219 |
15.197 |
12.58 |
12.809 |
18.79 |
17.27 |
13.673 |
18.587 |
16.532 |
17.438 |
20.69 |
18.925 |
26.854 |
31.004 |
32.812 |
29.996 |
34.436 |
50.06 |
Kapitał własny |
11.7 |
19.316435 |
20.362 |
15.569 |
17.404 |
26.737 |
26.814 |
19.009 |
23.23 |
30.188 |
40.985 |
39.438 |
41.168 |
50.509 |
39.973 |
39.223 |
38.212 |
33.784 |
31.119 |
27.126 |
22.892 |
26.25 |
26.405 |
18.046 |
24.995 |
63.472 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.561) |
(1.598) |
(3.649) |
(2.949) |
(3.507) |
(3.634) |
(3.938) |
(3.44) |
(3.417) |
(3.39) |
(3.522) |
(0.727) |
(0.708) |
0.0 |
Pasywa |
15.6 |
27.946037 |
30.094 |
22.697 |
25.146 |
37.211 |
37.611 |
30.329 |
38.449 |
45.385 |
53.565 |
52.247 |
59.397 |
66.181 |
49.997 |
54.861 |
51.237 |
47.588 |
47.871 |
46.051 |
49.746 |
57.254 |
59.217 |
48.042 |
59.431 |
113.449 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.875 |
5.828 |
3.091 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.507 |
0.014 |
0.014 |
Dług (mln) |
0.02 |
0.0 |
0.65 |
0.0 |
0.418 |
0.33 |
1.211 |
1.536 |
2.498 |
2.59 |
2.09 |
0.458 |
3.58 |
4.192 |
4.098 |
7.146 |
5.018 |
5.037 |
6.61 |
5.591 |
7.838 |
7.322 |
6.31 |
4.729 |
5.483 |
4.655 |
Środki pieniężne i inne aktywa pieniężne |
3.4 |
9.040207 |
6.267 |
7.255 |
5.051 |
20.663 |
20.059 |
13.597 |
14.751 |
13.875 |
26.48 |
14.12 |
11.389 |
25.425 |
24.752 |
24.216 |
24.908 |
14.172 |
11.407 |
10.869 |
10.874 |
17.573 |
18.902 |
9.792 |
13.806 |
46.883 |
Dług netto |
(3.38) |
(9.040207) |
(5.617) |
(7.255) |
(4.633) |
(20.333) |
(18.848) |
(12.061) |
(12.253) |
(11.285) |
(24.39) |
(13.662) |
(7.809) |
(21.233) |
(20.654) |
(17.07) |
(19.89) |
(9.135) |
(4.797) |
(5.278) |
(3.036) |
(10.251) |
(12.592) |
(5.063) |
(8.323) |
(42.228) |
Ticker |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
INOD |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |