Infosys Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 18 837
EBIT TTM (mln): 4 200
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 121 203 414 545 754 1,063 1,592 2,152 3,090 4,176 4,663 4,804 6,041 6,994 7,398 8,249 8,711 9,501 10,208 10,939 11,799 12,780 13,561 16,311 18,212 18,562
Przychód Δ r/r 0.0% 68.1% 103.4% 31.7% 38.3% 41.0% 49.8% 35.2% 43.6% 35.1% 11.7% 3.0% 25.7% 15.8% 5.8% 11.5% 5.6% 9.1% 7.4% 7.2% 7.9% 8.3% 6.1% 20.3% 11.7% 1.9%
Marża brutto 63.7% 51.4% 48.4% 46.8% 44.6% 43.3% 43.2% 42.2% 42.5% 41.3% 42.1% 42.8% 42.1% 41.1% 37.3% 35.8% 38.3% 37.4% 36.9% 36.0% 34.9% 33.1% 34.9% 32.6% 30.2% 29.4%
EBIT (mln) 23 60 138 179 219 293 456 599 852 1,151 1,374 1,460 1,779 2,013 1,909 1,979 2,258 2,375 2,520 2,659 2,696 2,724 3,325 3,755 3,825 3,834
EBIT Δ r/r 0.0% 164.2% 127.3% 29.8% 22.5% 34.1% 55.6% 31.4% 42.2% 35.1% 19.4% 6.3% 21.8% 13.2% -5.2% 3.7% 14.1% 5.2% 6.1% 5.5% 1.4% 1.0% 22.1% 12.9% 1.9% 0.2%
EBIT (%) 18.9% 29.7% 33.2% 32.8% 29.0% 27.6% 28.6% 27.8% 27.6% 27.6% 29.5% 30.4% 29.4% 28.8% 25.8% 24.0% 25.9% 25.0% 24.7% 24.3% 22.8% 21.3% 24.5% 23.0% 21.0% 20.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 26 27 -298 56
EBITDA (mln) 48 69 158 214 245 320 487 667 929 1,302 1,625 1,251 1,512 1,616 1,909 1,979 2,258 2,375 2,827 2,659 3,088 3,119 4,038 4,492 3,825 4,206
EBITDA(%) 40.1% 33.8% 38.1% 39.2% 32.5% 30.1% 30.6% 31.0% 30.1% 31.2% 34.8% 26.0% 25.0% 23.1% 25.8% 24.0% 25.9% 25.0% 27.7% 24.3% 26.2% 24.4% 29.8% 27.5% 21.0% 22.7%
Podatek (mln) 5 8 15 28 42 51 72 70 84 171 194 356 547 694 617 668 805 799 834 657 803 757 973 1,068 1,142 1,177
Zysk Netto (mln) 17 61 132 164 195 270 419 555 850 1,155 1,281 1,313 1,499 1,716 1,725 1,751 2,013 2,052 2,140 2,486 2,199 2,331 2,613 2,963 2,981 3,167
Zysk netto Δ r/r 0.0% 252.6% 115.1% 24.6% 18.5% 38.7% 55.0% 32.5% 53.2% 35.9% 10.9% 2.5% 14.2% 14.5% 0.5% 1.5% 15.0% 1.9% 4.3% 16.2% -11.5% 6.0% 12.1% 13.4% 0.6% 6.2%
Zysk netto (%) 14.4% 30.2% 31.9% 30.2% 25.9% 25.4% 26.3% 25.8% 27.5% 27.7% 27.5% 27.3% 24.8% 24.5% 23.3% 21.2% 23.1% 21.6% 21.0% 22.7% 18.6% 18.2% 19.3% 18.2% 16.4% 17.1%
EPS 0.0044 0.0145 0.0314 0.0392 0.0464 0.0642 0.0981 0.13 0.19 0.25 0.28 0.29 0.33 0.38 0.38 0.38 0.44 0.45 0.47 0.55 0.51 0.55 0.61 0.7 0.72 0.77
EPS (rozwodnione) 0.0044 0.0145 0.0309 0.0389 0.0458 0.0633 0.095 0.12 0.19 0.25 0.28 0.29 0.33 0.38 0.38 0.38 0.44 0.45 0.47 0.55 0.51 0.55 0.61 0.7 0.72 0.76
Ilośc akcji (mln) 3,928 4,202 4,209 4,196 4,197 4,204 4,270 4,345 4,432 4,549 4,557 4,564 4,569 4,571 4,571 4,571 4,571 4,571 4,571 4,511 4,347 4,258 4,242 4,210 4,181 4,139
Ważona ilośc akcji (mln) 3,936 4,215 4,270 4,229 4,255 4,275 4,377 4,464 4,529 4,563 4,565 4,569 4,571 4,571 4,571 4,571 4,571 4,571 4,573 4,515 4,353 4,265 4,251 4,219 4,188 4,145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD