Wall Street Experts
ver. ZuMIgo(08/25)
Infosys Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 18 837
EBIT TTM (mln): 4 200
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
121 |
203 |
414 |
545 |
754 |
1,063 |
1,592 |
2,152 |
3,090 |
4,176 |
4,663 |
4,804 |
6,041 |
6,994 |
7,398 |
8,249 |
8,711 |
9,501 |
10,208 |
10,939 |
11,799 |
12,780 |
13,561 |
16,311 |
18,212 |
18,562 |
Przychód Δ r/r |
0.0% |
68.1% |
103.4% |
31.7% |
38.3% |
41.0% |
49.8% |
35.2% |
43.6% |
35.1% |
11.7% |
3.0% |
25.7% |
15.8% |
5.8% |
11.5% |
5.6% |
9.1% |
7.4% |
7.2% |
7.9% |
8.3% |
6.1% |
20.3% |
11.7% |
1.9% |
Marża brutto |
63.7% |
51.4% |
48.4% |
46.8% |
44.6% |
43.3% |
43.2% |
42.2% |
42.5% |
41.3% |
42.1% |
42.8% |
42.1% |
41.1% |
37.3% |
35.8% |
38.3% |
37.4% |
36.9% |
36.0% |
34.9% |
33.1% |
34.9% |
32.6% |
30.2% |
29.4% |
EBIT (mln) |
23 |
60 |
138 |
179 |
219 |
293 |
456 |
599 |
852 |
1,151 |
1,374 |
1,460 |
1,779 |
2,013 |
1,909 |
1,979 |
2,258 |
2,375 |
2,520 |
2,659 |
2,696 |
2,724 |
3,325 |
3,755 |
3,825 |
3,834 |
EBIT Δ r/r |
0.0% |
164.2% |
127.3% |
29.8% |
22.5% |
34.1% |
55.6% |
31.4% |
42.2% |
35.1% |
19.4% |
6.3% |
21.8% |
13.2% |
-5.2% |
3.7% |
14.1% |
5.2% |
6.1% |
5.5% |
1.4% |
1.0% |
22.1% |
12.9% |
1.9% |
0.2% |
EBIT (%) |
18.9% |
29.7% |
33.2% |
32.8% |
29.0% |
27.6% |
28.6% |
27.8% |
27.6% |
27.6% |
29.5% |
30.4% |
29.4% |
28.8% |
25.8% |
24.0% |
25.9% |
25.0% |
24.7% |
24.3% |
22.8% |
21.3% |
24.5% |
23.0% |
21.0% |
20.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24 |
26 |
27 |
-298 |
56 |
EBITDA (mln) |
48 |
69 |
158 |
214 |
245 |
320 |
487 |
667 |
929 |
1,302 |
1,625 |
1,251 |
1,512 |
1,616 |
1,909 |
1,979 |
2,258 |
2,375 |
2,827 |
2,659 |
3,088 |
3,119 |
4,038 |
4,492 |
3,825 |
4,206 |
EBITDA(%) |
40.1% |
33.8% |
38.1% |
39.2% |
32.5% |
30.1% |
30.6% |
31.0% |
30.1% |
31.2% |
34.8% |
26.0% |
25.0% |
23.1% |
25.8% |
24.0% |
25.9% |
25.0% |
27.7% |
24.3% |
26.2% |
24.4% |
29.8% |
27.5% |
21.0% |
22.7% |
Podatek (mln) |
5 |
8 |
15 |
28 |
42 |
51 |
72 |
70 |
84 |
171 |
194 |
356 |
547 |
694 |
617 |
668 |
805 |
799 |
834 |
657 |
803 |
757 |
973 |
1,068 |
1,142 |
1,177 |
Zysk Netto (mln) |
17 |
61 |
132 |
164 |
195 |
270 |
419 |
555 |
850 |
1,155 |
1,281 |
1,313 |
1,499 |
1,716 |
1,725 |
1,751 |
2,013 |
2,052 |
2,140 |
2,486 |
2,199 |
2,331 |
2,613 |
2,963 |
2,981 |
3,167 |
Zysk netto Δ r/r |
0.0% |
252.6% |
115.1% |
24.6% |
18.5% |
38.7% |
55.0% |
32.5% |
53.2% |
35.9% |
10.9% |
2.5% |
14.2% |
14.5% |
0.5% |
1.5% |
15.0% |
1.9% |
4.3% |
16.2% |
-11.5% |
6.0% |
12.1% |
13.4% |
0.6% |
6.2% |
Zysk netto (%) |
14.4% |
30.2% |
31.9% |
30.2% |
25.9% |
25.4% |
26.3% |
25.8% |
27.5% |
27.7% |
27.5% |
27.3% |
24.8% |
24.5% |
23.3% |
21.2% |
23.1% |
21.6% |
21.0% |
22.7% |
18.6% |
18.2% |
19.3% |
18.2% |
16.4% |
17.1% |
EPS |
0.0044 |
0.0145 |
0.0314 |
0.0392 |
0.0464 |
0.0642 |
0.0981 |
0.13 |
0.19 |
0.25 |
0.28 |
0.29 |
0.33 |
0.38 |
0.38 |
0.38 |
0.44 |
0.45 |
0.47 |
0.55 |
0.51 |
0.55 |
0.61 |
0.7 |
0.72 |
0.77 |
EPS (rozwodnione) |
0.0044 |
0.0145 |
0.0309 |
0.0389 |
0.0458 |
0.0633 |
0.095 |
0.12 |
0.19 |
0.25 |
0.28 |
0.29 |
0.33 |
0.38 |
0.38 |
0.38 |
0.44 |
0.45 |
0.47 |
0.55 |
0.51 |
0.55 |
0.61 |
0.7 |
0.72 |
0.76 |
Ilośc akcji (mln) |
3,928 |
4,202 |
4,209 |
4,196 |
4,197 |
4,204 |
4,270 |
4,345 |
4,432 |
4,549 |
4,557 |
4,564 |
4,569 |
4,571 |
4,571 |
4,571 |
4,571 |
4,571 |
4,571 |
4,511 |
4,347 |
4,258 |
4,242 |
4,210 |
4,181 |
4,139 |
Ważona ilośc akcji (mln) |
3,936 |
4,215 |
4,270 |
4,229 |
4,255 |
4,275 |
4,377 |
4,464 |
4,529 |
4,563 |
4,565 |
4,569 |
4,571 |
4,571 |
4,571 |
4,571 |
4,571 |
4,571 |
4,573 |
4,515 |
4,353 |
4,265 |
4,251 |
4,219 |
4,188 |
4,145 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |