Infosys Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2026
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 2,218 2,159 2,256 2,392 2,407 2,446 2,501 2,587 2,551 2,569 2,651 2,728 2,755 2,805 2,831 2,921 2,987 3,060 3,131 3,210 3,243 3,197 3,121 3,312 3,516 3,613 3,782 3,998 4,250 4,280 4,444 4,555 4,659 4,554 4,617 4,718 4,663 4,567 4,713 4,894 4,939 4,724 4,940
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.5% 13.3% 10.9% 8.2% 6.0% 5.0% 6.0% 5.5% 8.0% 9.2% 6.8% 7.1% 8.4% 9.1% 10.6% 9.9% 8.6% 4.5% -0.32% 3.2% 8.4% 13.0% 21.2% 20.7% 20.9% 18.5% 17.5% 13.9% 9.6% 6.4% 3.9% 3.6% 0.1% 0.3% 2.1% 3.7% 5.9% 3.4% 4.8%
Marża brutto 38.7% 39.0% 36.4% 37.8% 37.2% 38.0% 36.3% 36.7% 37.2% 37.2% 36.2% 36.1% 35.6% 36.1% 35.7% 35.5% 34.5% 33.7% 32.2% 33.3% 33.4% 33.3% 33.6% 35.8% 35.3% 34.8% 33.7% 33.1% 32.8% 31.0% 29.3% 30.4% 30.7% 30.5% 30.5% 30.7% 29.8% 29.5% 30.9% 30.5% 30.3% 30.2% 30.9%
Koszty i Wydatki (mln) 1,616 1,604 1,715 1,782 1,808 1,821 1,897 1,939 1,906 1,892 2,012 2,063 2,082 2,112 2,151 2,218 2,300 2,402 2,481 2,509 2,532 2,523 2,400 2,464 2,623 2,728 2,880 3,051 3,245 3,356 3,550 3,576 3,645 3,597 3,656 3,704 3,707 3,627 3,699 3,861 3,886 -3,724 3,898
EBIT (mln) 592 555 541 610 599 625 602 644 640 634 638 659 669 693 670 692 675 658 642 696 711 674 708 840 893 884 896 941 998 920 888 979 1,001 957 961 1,000 956 940 1,014 1,033 1,053 1,001 1,042
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.2% 12.6% 11.3% 5.6% 6.8% 1.4% 6.0% 2.3% 4.5% 9.3% 5.0% 5.0% 0.9% -5.05% -4.18% 0.6% 5.3% 2.4% 10.3% 20.7% 25.6% 31.2% 26.6% 12.0% 11.8% 4.1% -0.89% 4.0% 0.3% 4.0% 8.2% 2.1% -4.50% -1.81% 5.5% 3.3% 10.1% 6.5% 2.8%
EBIT (%) 26.7% 25.7% 24.0% 25.5% 24.9% 25.6% 24.1% 24.9% 25.1% 24.7% 24.1% 24.2% 24.3% 24.7% 23.7% 23.7% 22.6% 21.5% 20.5% 21.7% 21.9% 21.1% 22.7% 25.4% 25.4% 24.5% 23.7% 23.5% 23.5% 21.5% 20.0% 21.5% 21.5% 21.0% 20.8% 21.2% 20.5% 20.6% 21.5% 21.1% 21.3% 21.2% 21.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 98 94 94 0 82 70 72 71 68 55 0 0 50 55 54 58 68 54 46 55 62 58 55 52 0 59 59 69 80 71 0 83 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 6 6 6 6 6 6 7 7 6 7 6 7 8 10 10 0 17 16 13 13 13 0 12 0
Amortyzacja (mln) 43 46 49 55 56 62 60 63 64 67 70 71 77 71 65 65 82 75 98 103 103 103 100 115 112 114 112 116 120 118 123 129 137 136 143 141 141 140 138 0 0 150 0
EBITDA (mln) 635 570 590 665 655 687 662 707 704 692 708 730 746 752 735 757 757 735 722 780 830 721 788 934 983 948 986 1,031 1,090 1,009 982 1,073 1,098 957 1,059 1,093 1,048 1,386 1,152 1,033 1,053 1,277 1,042
EBITDA(%) 29.5% 25.7% 26.2% 27.8% 27.2% 25.6% 26.6% 27.6% 28.0% 28.4% 27.2% 27.2% 27.4% 24.7% 27.7% 25.6% 28.0% 21.5% 26.5% 26.9% 28.7% 23.7% 28.0% 31.0% 28.6% 26.2% 28.8% 28.0% 27.8% 23.0% 24.5% 21.5% 23.2% 21.0% 20.8% 22.9% 20.5% 23.6% 24.4% 21.1% 21.3% 27.0% 21.1%
NOPLAT (mln) 728 696 660 731 720 739 714 757 761 742 754 796 818 775 738 797 715 752 742 779 821 752 765 910 970 952 973 1,006 1,059 998 968 1,044 1,085 1,029 1,018 1,060 1,035 1,233 1,081 1,105 1,143 1,115 1,138
Podatek (mln) 206 198 184 212 196 206 203 218 214 199 213 218 22 204 204 216 213 171 196 207 194 160 201 255 263 255 268 272 283 245 279 295 285 284 294 309 301 273 317 327 337 303 329
Zysk Netto (mln) 522 498 476 519 524 533 511 539 547 543 541 578 796 571 534 581 502 580 546 569 626 590 558 653 705 697 704 733 774 752 689 748 800 744 724 751 733 959 763 777 804 812 809
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.4% 7.0% 7.4% 3.9% 4.4% 1.9% 5.9% 7.2% 45.5% 5.2% -1.29% 0.5% -36.93% 1.6% 2.2% -2.07% 24.7% 1.7% 2.2% 14.8% 12.6% 18.1% 26.2% 12.3% 9.8% 7.9% -2.13% 2.0% 3.4% -1.06% 5.1% 0.4% -8.38% 28.9% 5.4% 3.5% 9.7% -15.34% 6.0%
Zysk netto (%) 23.5% 23.1% 21.1% 21.7% 21.8% 21.8% 20.4% 20.8% 21.4% 21.1% 20.4% 21.2% 28.9% 20.4% 18.9% 19.9% 16.8% 19.0% 17.4% 17.7% 19.3% 18.5% 17.9% 19.7% 20.1% 19.3% 18.6% 18.3% 18.2% 17.6% 15.5% 16.4% 17.2% 16.3% 15.7% 15.9% 15.7% 21.0% 16.2% 15.9% 16.3% 17.2% 16.4%
EPS 0.12 0.11 0.11 0.12 0.12 0.12 0.11 0.12 0.12 0.12 0.12 0.13 0.17 0.13 0.12 0.13 0.12 0.13 0.13 0.13 0.15 0.14 0.13 0.15 0.17 0.16 0.17 0.17 0.18 0.18 0.16 0.18 0.19 0.18 0.17 0.18 0.18 0.23 0.18 0.19 0.19 0.2 0.2
EPS (rozwodnione) 0.12 0.11 0.11 0.12 0.12 0.12 0.11 0.12 0.12 0.12 0.12 0.13 0.17 0.13 0.12 0.13 0.12 0.13 0.13 0.13 0.15 0.14 0.13 0.15 0.17 0.16 0.17 0.17 0.18 0.18 0.16 0.18 0.19 0.18 0.17 0.18 0.18 0.23 0.18 0.19 0.19 0.2 0.0
Ilośc akcji (mln) 4,571 4,571 4,571 4,571 4,571 4,571 4,571 4,571 4,571 4,571 4,571 4,572 4,550 4,347 4,347 4,347 4,348 4,347 4,302 4,249 4,173 4,240 4,292 4,242 4,243 4,244 4,246 4,210 4,191 4,192 4,194 4,156 4,191 4,144 4,137 4,139 4,139 4,139 4,140 4,089 4,232 4,142 4,144
Ważona ilośc akcji (mln) 4,571 4,571 4,571 4,571 4,571 4,572 4,572 4,572 4,572 4,571 4,574 4,575 4,553 4,350 4,351 4,352 4,353 4,353 4,308 4,256 4,173 4,246 4,292 4,249 4,251 4,252 4,253 4,312 4,199 4,200 4,199 4,156 4,196 4,150 4,142 4,143 4,144 4,145 4,148 4,089 4,232 4,152 4,150
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD