Incyte Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 157 194 219 102 47 14 8 28 34 4 9 170 94 297 355 511 754 1,106 1,536 1,882 2,159 2,667 2,986 3,395 3,696 4,241
Przychód Δ r/r 0.0% 23.7% 12.9% -53.7% -53.7% -70.0% -44.5% 252.3% 24.6% -88.6% 136.4% 1733.5% -44.4% 214.5% 19.5% 44.1% 47.4% 46.7% 38.9% 22.5% 14.7% 23.5% 12.0% 13.7% 8.9% 14.8%
Marża brutto 115.7% 117.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 99.8% 99.4% 96.4% 94.7% 94.8% 95.0% 94.7% 95.1% 94.9% 93.9% 93.1% 92.6%
EBIT (mln) -27 -63 -65 -98 -149 -149 -101 -77 -85 -159 -140 14 -143 1 -16 -5 51 145 -244 129 402 -240 586 579 621 61
EBIT Δ r/r 0.0% 131.8% 3.4% 51.3% 52.5% -0.3% -32.3% -23.7% 10.9% 86.8% -12.3% -110.1% -1119.2% -100.8% -1502.6% -70.2% -1154.4% 186.3% -268.1% -153.0% 211.1% -159.8% -343.8% -1.1% 7.1% -90.1%
EBIT (%) -17.2% -32.2% -29.5% -96.4% -317.0% -1052.3% -1284.5% -278.1% -247.6% -4064.5% -1508.6% 8.3% -151.6% 0.4% -4.5% -0.9% 6.7% 13.1% -15.9% 6.9% 18.6% -9.0% 19.6% 17.1% 16.8% 1.4%
Koszty finansowe (mln) 0 0 0 9 -8 4 13 13 22 5 32 43 44 46 39 47 46 39 7 2 2 2 2 3 3 2
EBITDA (mln) 3 -26 119 -37 -49 -134 -93 -74 -73 -146 -100 18 -143 2 -15 -1 58 167 -219 187 474 -217 611 632 905 408
EBITDA(%) 2.1% -13.6% 54.1% -36.6% -103.4% -949.1% -1185.2% -268.7% -211.2% -3736.8% -1076.5% 10.6% -151.6% 0.6% -4.2% -0.3% 7.7% 15.1% -14.2% 9.9% 22.0% -8.1% 20.5% 18.6% 24.5% 9.6%
Podatek (mln) -1 0 1 1 0 0 -1 -1 2 20 55 21 -27 0 0 -0 1 3 1 6 40 63 -378 188 237 284
Zysk Netto (mln) -27 -30 -183 -137 -166 -165 -103 -74 -87 -179 -212 -32 -187 -44 -83 -48 7 104 -313 109 447 -296 949 341 598 33
Zysk netto Δ r/r 0.0% 11.0% 516.2% -25.3% 21.6% -1.0% -37.5% -28.0% 17.1% 105.9% 18.4% -85.0% 485.8% -76.2% 87.6% -41.7% -113.5% 1495.8% -400.5% -135.0% 308.2% -166.2% -420.8% -64.1% 75.4% -94.5%
Zysk netto (%) -17.1% -15.3% -83.6% -134.7% -353.5% -1165.1% -1313.3% -268.3% -252.3% -4565.5% -2286.8% -18.7% -197.5% -14.9% -23.4% -9.5% 0.9% 9.4% -20.4% 5.8% 20.7% -11.1% 31.8% 10.0% 16.2% 0.8%
EPS -0.48 -0.47 -2.77 -2.03 -2.33 -2.21 -1.24 -0.89 -1.03 -1.99 -2.06 -0.26 -1.49 -0.34 -0.56 -0.29 0.04 0.55 -1.53 0.52 2.08 -1.36 4.3 1.53 2.67 0.16
EPS (rozwodnione) -0.48 -0.47 -2.77 -2.03 -2.33 -2.21 -1.24 -0.89 -1.03 -1.99 -2.06 -0.26 -1.49 -0.34 -0.56 -0.29 0.03 0.54 -1.53 0.51 2.05 -1.36 4.27 1.52 2.65 0.15
Ilośc akcji (mln) 56 63 66 67 71 75 83 84 84 90 103 122 125 130 148 167 180 188 205 212 215 218 220 222 224 207
Ważona ilośc akcji (mln) 56 63 66 67 71 75 83 84 84 90 103 122 125 130 148 168 187 194 205 216 218 218 222 224 226 211
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD