Incyte Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 221.9 886.82 705.559 552.139 379.545 516.919 374.108 353.603 275.695 232.388 712.39 489.581 328.962 330.419 629.568 830.069 1 007.44 1 638.597 2 302.582 2 645.762 3 426.75 3 560.918 4 933.352 5 840.984 6 782.107 5 444.322
Aktywa trwałe (mln) 112.4 238.925 114.338 93.368 68.618 35.606 20.132 25.842 11.283 26.894 56.335 34.127 51.368 20.905 73.769 130.855 140.592 644.995 801.061 789.907 889.703 1 138.261 1 746.62 1 642.037 2 136.705 2 205.292
Rzeczowe aktywa trwałe netto 67.3 98.948 47.927 31.787 27.337 9.959 7.667 5.89 3.943 2.796 1.752 4.804 6.431 6.348 26.848 81.79 86.006 167.679 259.763 319.751 406.625 588.076 751.468 765.608 777.048 794.214
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 155.593 155.593 155.593 155.593 155.593 155.593 155.593 155.593 155.593
Wartości niematerialne i prawne 14.6 82.944 2.914 26.066 25.085 14.22 11.097 8.715 0.406 4.339 13.879 10.432 8.217 6.082 0.0 0.0 0.0 270.437 236.901 215.364 193.828 172.291 150.755 129.219 123.545 113.803
Wartość firmy i wartości niematerialne i prawne 14.6 82.944 2.914 26.066 25.085 14.22 11.097 8.715 0.406 4.339 13.879 10.432 8.217 6.082 1.189 (33.641) 0.0 426.03 392.494 370.957 349.421 327.884 306.348 284.812 279.138 269.396
Należności netto 26.6 35.022 54.038 8.485 5.733 2.143 1.423 2.073 1.551 1.05 163.661 5.701 6.415 70.951 35.374 57.933 114.45 148.758 266.299 307.598 308.809 481.994 616.3 644.879 743.557 853.154
Inwestycje długoterminowe 0.0 0.0 0.0 35.515 16.196 11.427 1.0 11.0 1.0 20.0 3.513 0.0 0.0 0.0 15.0 14.0 35.248 31.987 134.356 99.199 133.657 222.301 221.266 133.676 187.716 18.814
Aktywa obrotowe 109.5 647.895 591.221 458.771 310.927 481.313 353.976 327.761 264.412 205.494 656.055 455.454 277.594 309.514 555.799 699.214 866.848 993.602 1 501.521 1 855.855 2 537.047 2 422.657 3 186.732 4 198.947 4 645.402 3 239.03
Środki pieniężne i Inwestycje 66.9 582.18 507.903 429.018 293.807 469.764 344.971 318.573 256.43 198.024 470.418 424.168 277.594 228.418 509.004 600.263 707.783 808.546 1 169.645 1 438.323 2 117.554 1 801.377 2 348.192 3 238.965 3 656.043 2 158.092
Zapasy 0.0 0.0 0.0 0.0 0.0 7.142 0.0 0.0 0.0 0.0 0.0 0.0 3.536 0.278 0.406 0.358 1.783 4.106 6.482 10.405 16.505 35.973 56.938 120.959 62.972 58.872
Inwestycje krótkoterminowe 34.7 472.025 464.535 406.09 264.109 337.584 333.477 299.712 147.576 19.257 20.594 6.256 4.43 4.361 37.575 147.966 186.344 156.203 270.136 274.343 284.87 288.369 290.752 287.543 442.667 470.263
Środki pieniężne i inne aktywa pieniężne 32.2 110.155 43.368 22.928 29.698 132.18 11.494 18.861 108.854 178.767 449.824 417.912 277.594 224.057 471.429 452.297 521.439 652.343 899.509 1 163.98 1 832.684 1 513.008 2 057.44 2 951.422 3 213.376 1 687.829
Należności krótkoterminowe 6.5 17.497 7.347 9.073 6.45 2.321 3.573 5.916 7.806 15.679 20.964 10.773 14.939 13.961 19.102 24.462 30.085 75.599 67.671 103.827 83.647 98.767 172.11 277.546 109.601 197.465
Dług krótkoterminowy 0.0 0.0 11.873 20.533 0.0 18.587 18.096 15.873 22.867 29.323 0.0 0.0 298.193 0.0 0.0 85.64 619.893 651.481 7.393 18.696 28.307 14.958 13.189 11.374 9.125 4.419
Zobowiązania krótkoterminowe 51.5 76.312 86.108 77.693 57.426 31.481 27.857 49.34 36.595 50.337 132.826 113.573 298.193 136.074 108.042 221.515 836.285 1 219.13 360.952 415.36 500.462 648.793 885.081 1 216.603 1 240.379 1 641.847
Rozliczenia międzyokresowe 0.0 0.0 24.045 11.662 6.401 1.807 0.604 22.883 0.649 0.062 67.03 66.973 69.303 66.079 12.89 12.88 12.512 191.05 259.04 226.425 312.444 448.857 617.022 457.941 1 009.906 0.0
Zobowiązania długoterminowe 0.1 187.814 179.248 172.036 167.786 406.921 365.648 389.171 398.617 402.801 681.948 464.652 257.846 369.302 714.634 690.182 668.278 945.629 311.001 304.435 327.882 300.857 278.267 254.262 351.891 354.847
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.348) 0.0 0.0 0.0 (16.987) (104.272) (9.033) 0.895 19.641 0.0 0.0 0.0 0.0 0.0 22.841 40.378 42.562 40.214 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 18.696 32.582 34.857 34.267 33.262 38.287 0.0
Zobowiązania ogółem 51.6 264.126 265.356 249.729 225.212 438.402 393.505 438.511 435.212 453.138 814.774 578.225 556.039 330.419 629.568 830.069 836.285 1 219.13 671.953 719.795 828.344 949.65 1 163.348 1 470.865 1 592.27 1 996.694
Kapitał własny 170.3 622.694 440.203 302.41 154.333 78.517 (19.397) (84.908) (159.517) (220.75) (102.384) (88.644) (227.077) (174.957) (193.108) (81.628) 171.155 419.467 1 630.629 1 925.967 2 598.406 2 611.268 3 770.004 4 370.119 5 189.837 3 447.628
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 221.9 886.82 705.559 552.139 379.545 516.919 374.108 353.603 275.695 232.388 712.39 489.581 328.962 330.419 629.568 830.069 1 007.44 1 638.597 2 302.582 2 645.762 3 426.75 3 560.918 4 933.352 5 840.984 6 782.107 5 444.322
Inwestycje 34.7 472.025 464.535 441.605 280.305 349.011 334.477 310.712 148.576 39.257 24.107 6.256 4.43 4.361 52.575 161.966 221.592 188.19 404.492 373.542 418.527 510.67 512.018 421.219 630.383 489.077
Dług (mln) 0.2 187.814 179.248 172.036 167.786 378.766 341.862 371.103 386.556 396.167 443.138 293.432 316.153 331.076 661.567 689.118 619.893 651.481 24.001 17.434 50.882 34.857 34.267 44.636 38.287 37.961
Środki pieniężne i inne aktywa pieniężne 32.2 110.155 43.368 22.928 29.698 132.18 11.494 18.861 108.854 178.767 449.824 417.912 277.594 224.057 471.429 452.297 521.439 652.343 899.509 1 163.98 1 832.684 1 513.008 2 057.44 2 951.422 3 213.376 1 687.829
Dług netto (32.0) 77.659 135.88 149.108 138.088 246.586 330.368 352.242 277.702 217.4 (6.686) (124.48) 38.559 107.019 190.138 236.821 98.454 (0.862) (875.508) (1 146.546) (1 781.802) (1 478.151) (2 023.173) (2 906.786) (3 175.089) (1 649.868)
Ticker INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY INCY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD