| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
124 |
165 |
201 |
274 |
320 |
357 |
459 |
547 |
571 |
659 |
| Przychód Δ r/r |
0.0% |
33.2% |
21.6% |
36.2% |
16.7% |
11.8% |
28.6% |
19.1% |
4.4% |
15.4% |
| Marża brutto |
34.2% |
34.7% |
32.6% |
33.4% |
33.5% |
33.2% |
33.0% |
33.3% |
9.8% |
89.6% |
| EBIT (mln) |
14 |
23 |
2 |
13 |
36 |
53 |
68 |
83 |
8 |
95 |
| EBIT Δ r/r |
0.0% |
62.3% |
-92.1% |
622.7% |
178.8% |
45.1% |
28.3% |
22.2% |
-90.1% |
1054.9% |
| EBIT (%) |
11.4% |
13.9% |
0.9% |
4.8% |
11.4% |
14.8% |
14.8% |
15.2% |
1.4% |
14.4% |
| Koszty finansowe (mln) |
4 |
10 |
11 |
18 |
9 |
7 |
5 |
6 |
10 |
12 |
| EBITDA (mln) |
17 |
26 |
18 |
29 |
49 |
64 |
77 |
92 |
21 |
109 |
| EBITDA(%) |
13.4% |
15.5% |
9.2% |
10.5% |
15.4% |
17.8% |
16.8% |
16.9% |
3.7% |
16.5% |
| Podatek (mln) |
4 |
4 |
1 |
2 |
8 |
13 |
16 |
20 |
26 |
24 |
| Zysk Netto (mln) |
6 |
9 |
-10 |
-7 |
20 |
34 |
47 |
57 |
60 |
59 |
| Zysk netto Δ r/r |
0.0% |
63.3% |
-208.2% |
-28.8% |
-370.7% |
72.3% |
38.7% |
22.4% |
3.8% |
-1.2% |
| Zysk netto (%) |
4.6% |
5.7% |
-5.1% |
-2.6% |
6.1% |
9.5% |
10.2% |
10.5% |
10.4% |
8.9% |
| EPS |
0.16 |
0.26 |
-0.28 |
-0.28 |
0.52 |
0.89 |
1.22 |
1.52 |
1.67 |
1.81 |
| EPS (rozwodnione) |
0.16 |
0.26 |
-0.28 |
-0.28 |
0.52 |
0.88 |
1.2 |
1.48 |
1.63 |
1.79 |
| Ilośc akcji (mln) |
36 |
36 |
36 |
25 |
37 |
38 |
38 |
38 |
36 |
32 |
| Ważona ilośc akcji (mln) |
36 |
36 |
36 |
25 |
38 |
38 |
39 |
39 |
36 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |